SOLSTUA EIENDOMSUTVIKLING AS

4514 MANDAL

Finances

Share Ownership

Return on Equity

−0,49 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 000	6 000	6 000	6 000
Net Income	−5 000	−1 000	−6 000	−5 000
Total Assets	1 034 000	1 033 000	1 033 000	1 031 000
Total Equity	1 012 000	1 016 000	1 018 000	1 024 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 000	6 000	6 000	6 000
Expenditure	8 000	8 000	14 000	12 000
Operating Profit	−6 000	−2 000	−8 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−6 000	−2 000	−8 000	−7 000
Tax	−1 000	0	−2 000	−1 000
Net Income	−5 000	−1 000	−6 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 034 000	1 033 000	1 032 000	1 031 000
Total Current Assets	0	0	0	0
Total Assets	1 034 000	1 033 000	1 033 000	1 031 000
Total Retained Equity	−178 000	−174 000	−172 000	−166 000
Total Equity	1 012 000	1 016 000	1 018 000	1 024 000
Total Long-Term Debt	23 000	0	0	0
Total Current Debt	0	16 000	15 000	7 000
Total Equity and Debt	1 034 000	1 033 000	1 033 000	1 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	6 000	0	0
Other Income	0	0	6 000	6 000
Revenue	2 000	6 000	6 000	6 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	14 000	12 000
Operating Profit	−6 000	−2 000	−8 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−5 000	−1 000	−6 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	7 000	6 000	5 000
Real Eastate	1 026 000	1 026 000	1 026 000	1 026 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 026 000	1 026 000	1 026 000	1 026 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 034 000	1 033 000	1 032 000	1 031 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	1 034 000	1 033 000	1 033 000	1 031 000
Total Equity	1 012 000	1 016 000	1 018 000	1 024 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	15 000	15 000	7 000
Total Current Debt	0	16 000	15 000	7 000
Total Equity and Debt	1 034 000	1 033 000	1 033 000	1 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,49 %	−0,1 %	−0,59 %	−0,49 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	−300 %	−33,33 %	−133,33 %	−116,67 %
Current Ratio	-	0	0	0
Quick Ratio	-	0	0	0
Equity Ratio	0,98	0,98	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	83,33 %