STOR-OSLO ANLEGG & TRANSPORT AS

1340 SKUI

Finances

Share Ownership

Return on Equity

8,7 %

Current Ratio

34,71

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	40 000	0	0
Net Income	20 000	8 000	−4 000	5 000
Total Assets	243 000	223 000	214 000	224 000
Total Equity	230 000	211 000	203 000	206 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	40 000	0	0
Expenditure	15 000	29 000	6 000	6 000
Operating Profit	25 000	11 000	−6 000	−6 000
Financial Income	0	0	0	12 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	12 000
Earnings Before Tax	25 000	11 000	−6 000	6 000
Tax	6 000	2 000	−2 000	1 000
Net Income	20 000	8 000	−4 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	243 000	223 000	214 000	224 000
Total Assets	243 000	223 000	214 000	224 000
Total Retained Equity	141 000	122 000	113 000	117 000
Total Equity	230 000	211 000	203 000	206 000
Total Long-Term Debt	6 000	7 000	10 000	13 000
Total Current Debt	7 000	5 000	2 000	5 000
Total Equity and Debt	243 000	223 000	214 000	224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	40 000	0	0
Other Income	0	0	0	0
Revenue	40 000	40 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	29 000	6 000	6 000
Operating Profit	25 000	11 000	−6 000	−6 000
Financial Income	0	0	0	12 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	12 000
Dividends	0	0	0	0
Net Income	20 000	8 000	−4 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	13 000	13 000	13 000
Total Current Assets	243 000	223 000	214 000	224 000
Total Assets	243 000	223 000	214 000	224 000
Total Equity	230 000	211 000	203 000	206 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	7 000	10 000	13 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	5 000	2 000	5 000
Total Equity and Debt	243 000	223 000	214 000	224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,7 %	3,79 %	−1,97 %	2,43 %
Debt-to-Equity Ratio	0,03	0,03	0,05	0,06
Operating Profit Margin	62,5 %	27,5 %	-	-
Current Ratio	34,71	44,6	107	44,8
Quick Ratio	34,71	44,6	107	44,8
Equity Ratio	0,95	0,95	0,95	0,92
Gross Profit Margin	100 %	100 %	-	-