MOØYA EIENDOM AS

7290 STØREN

Finances

Share Ownership

Return on Equity

−238,68 %

Current Ratio

0,24

Debt-to-Equity Ratio

42,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 103 000	2 609 000	2 161 000	2 110 000
Net Income	−685 000	1 133 000	760 000	638 000
Total Assets	14 137 000	15 298 000	15 932 000	16 277 000
Total Equity	287 000	972 000	2 389 000	1 629 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 103 000	2 609 000	2 161 000	2 110 000
Expenditure	2 092 000	697 000	630 000	650 000
Operating Profit	10 000	1 912 000	1 531 000	1 460 000
Financial Income	0	0	2 000	13 000
Financial Costs	660 000	456 000	561 000	654 000
Financial Balance	−660 000	−456 000	−559 000	−641 000
Earnings Before Tax	−650 000	1 456 000	972 000	819 000
Tax	34 000	322 000	213 000	182 000
Net Income	−685 000	1 133 000	760 000	638 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 759 000	14 160 000	14 493 000	14 859 000
Total Current Assets	378 000	1 138 000	1 439 000	1 418 000
Total Assets	14 137 000	15 298 000	15 932 000	16 277 000
Total Retained Equity	266 000	951 000	2 367 000	1 608 000
Total Equity	287 000	972 000	2 389 000	1 629 000
Total Long-Term Debt	12 243 000	12 533 000	13 216 000	14 213 000
Total Current Debt	1 607 000	1 793 000	328 000	434 000
Total Equity and Debt	14 137 000	15 298 000	15 932 000	16 277 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	5 000	0
Other Income	2 103 000	2 609 000	2 157 000	2 110 000
Revenue	2 103 000	2 609 000	2 161 000	2 110 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	367 000	367 000	367 000	367 000
Impairment	0	0	0	0
Expenditure	2 092 000	697 000	630 000	650 000
Operating Profit	10 000	1 912 000	1 531 000	1 460 000
Financial Income	0	0	2 000	13 000
Financial Costs	660 000	456 000	561 000	654 000
Financial Balance	−660 000	−456 000	−559 000	−641 000
Dividends	0	0	0	0
Net Income	−685 000	1 133 000	760 000	638 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	34 000	0	0
Real Eastate	13 759 000	14 126 000	14 493 000	14 859 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 759 000	14 126 000	14 493 000	14 859 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 759 000	14 160 000	14 493 000	14 859 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	89 000	14 000	1 052 000
Total Current Assets	378 000	1 138 000	1 439 000	1 418 000
Total Assets	14 137 000	15 298 000	15 932 000	16 277 000
Total Equity	287 000	972 000	2 389 000	1 629 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 243 000	12 533 000	13 216 000	14 213 000
Creditors	193 000	95 000	97 000	100 000
Unpaid Taxes	0	0	0	78 000
Dividends	0	0	0	0
Other Current Debt	1 414 000	1 331 000	12 000	72 000
Total Current Debt	1 607 000	1 793 000	328 000	434 000
Total Equity and Debt	14 137 000	15 298 000	15 932 000	16 277 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−238,68 %	116,56 %	31,81 %	39,17 %
Debt-to-Equity Ratio	42,66	12,89	5,53	8,72
Operating Profit Margin	0,48 %	73,28 %	70,85 %	69,19 %
Current Ratio	0,24	0,63	4,39	3,27
Quick Ratio	0,24	0,63	4,39	3,27
Equity Ratio	0,02	0,06	0,15	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %