EULOGIA AS

7350 BUVIKA

Finances

Return on Equity

24,42 %

Current Ratio

292

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 390 000	4 539 000	1 998 000	1 980 000
Total Assets	5 706 000	10 238 000	5 710 000	4 011 000
Total Equity	5 691 000	10 237 000	5 698 000	3 700 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	113 000	12 000	11 000
Operating Profit	−15 000	−113 000	−12 000	−11 000
Financial Income	2 539 000	4 652 000	2 021 000	2 002 000
Financial Costs	1 120 000	0	0	0
Financial Balance	1 419 000	4 652 000	2 021 000	2 002 000
Earnings Before Tax	1 405 000	4 540 000	2 009 000	1 991 000
Tax	14 000	1 000	12 000	11 000
Net Income	1 390 000	4 539 000	1 998 000	1 980 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 618 000	1 618 000	1 798 000	1 798 000
Total Current Assets	4 088 000	8 620 000	3 912 000	2 214 000
Total Assets	5 706 000	10 238 000	5 710 000	4 011 000
Total Retained Equity	3 894 000	8 440 000	3 901 000	1 903 000
Total Equity	5 691 000	10 237 000	5 698 000	3 700 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	1 000	12 000	311 000
Total Equity and Debt	5 706 000	10 238 000	5 710 000	4 011 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	113 000	12 000	11 000
Operating Profit	−15 000	−113 000	−12 000	−11 000
Financial Income	2 539 000	4 652 000	2 021 000	2 002 000
Financial Costs	1 120 000	0	0	0
Financial Balance	1 419 000	4 652 000	2 021 000	2 002 000
Dividends	5 936 000	0	0	300 000
Net Income	1 390 000	4 539 000	1 998 000	1 980 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 618 000	1 618 000	1 798 000	1 798 000
Total Fixed Assets	1 618 000	1 618 000	1 798 000	1 798 000
Stock	0	0	0	0
Total Investments	3 989 000	8 579 000	3 817 000	0
Cash, Bank	99 000	41 000	95 000	2 214 000
Total Current Assets	4 088 000	8 620 000	3 912 000	2 214 000
Total Assets	5 706 000	10 238 000	5 710 000	4 011 000
Total Equity	5 691 000	10 237 000	5 698 000	3 700 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	5 936 000	0	0	300 000
Other Current Debt	0	0	0	0
Total Current Debt	14 000	1 000	12 000	311 000
Total Equity and Debt	5 706 000	10 238 000	5 710 000	4 011 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,42 %	44,34 %	35,06 %	53,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	292	8 620	326	7,12
Quick Ratio	292	8 620	326	7,12
Equity Ratio	1	1	1	0,92
Gross Profit Margin	-	-	-	-