BLOMESTØ AS

5350 BRATTHOLMEN

Finances

Return on Equity

3,51 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	27 831 000	−272 000	−268 000	−288 000
Total Assets	792 375 000	1 710 000	1 982 000	2 249 000
Total Equity	792 375 000	1 710 000	1 982 000	2 249 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	272 000	272 000	268 000	289 000
Operating Profit	−273 000	−272 000	−269 000	−289 000
Financial Income	27 692 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	27 692 000	0	1 000	1 000
Earnings Before Tax	27 420 000	−272 000	−268 000	−288 000
Tax	−411 000	0	0	0
Net Income	27 831 000	−272 000	−268 000	−288 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 770 000	1 611 000	1 863 000	2 116 000
Total Current Assets	790 606 000	99 000	118 000	134 000
Total Assets	792 375 000	1 710 000	1 982 000	2 249 000
Total Retained Equity	25 757 000	0	0	0
Total Equity	792 375 000	1 710 000	1 982 000	2 249 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	792 375 000	1 710 000	1 982 000	2 249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	252 000	252 000	252 000	252 000
Impairment	0	0	0	0
Expenditure	272 000	272 000	268 000	289 000
Operating Profit	−273 000	−272 000	−269 000	−289 000
Financial Income	27 692 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	27 692 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	27 831 000	−272 000	−268 000	−288 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	411 000	0	0	0
Real Eastate	1 358 000	1 611 000	1 863 000	2 116 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 358 000	1 611 000	1 863 000	2 116 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 770 000	1 611 000	1 863 000	2 116 000
Stock	0	0	0	0
Total Investments	790 527 000	0	0	0
Cash, Bank	79 000	99 000	118 000	134 000
Total Current Assets	790 606 000	99 000	118 000	134 000
Total Assets	792 375 000	1 710 000	1 982 000	2 249 000
Total Equity	792 375 000	1 710 000	1 982 000	2 249 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	792 375 000	1 710 000	1 982 000	2 249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,51 %	−15,91 %	−13,52 %	−12,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-