ANH TRAN EIENDOM AS

2013 SKJETTEN

Finances

Share Ownership

Return on Equity

19,18 %

Current Ratio

5,02

Debt-to-Equity Ratio

2,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	847 000	829 000	829 000	816 000
Net Income	352 000	347 000	331 000	293 000
Total Assets	5 909 000	5 935 000	5 959 000	5 755 000
Total Equity	1 835 000	1 584 000	1 337 000	1 006 000

Income (NOK)	2022	2021	2020	2019
Revenue	847 000	829 000	829 000	816 000
Expenditure	217 000	224 000	225 000	212 000
Operating Profit	631 000	605 000	604 000	603 000
Financial Income	0	0	0	0
Financial Costs	180 000	160 000	181 000	228 000
Financial Balance	−180 000	−160 000	−181 000	−228 000
Earnings Before Tax	451 000	445 000	423 000	375 000
Tax	99 000	98 000	93 000	83 000
Net Income	352 000	347 000	331 000	293 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 277 000	5 385 000	5 495 000	5 607 000
Total Current Assets	632 000	550 000	464 000	148 000
Total Assets	5 909 000	5 935 000	5 959 000	5 755 000
Total Retained Equity	1 805 000	1 554 000	1 307 000	976 000
Total Equity	1 835 000	1 584 000	1 337 000	1 006 000
Total Long-Term Debt	3 948 000	4 224 000	4 500 000	4 638 000
Total Current Debt	126 000	127 000	122 000	110 000
Total Equity and Debt	5 909 000	5 935 000	5 959 000	5 755 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	847 000	829 000	829 000	816 000
Revenue	847 000	829 000	829 000	816 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	108 000	110 000	112 000	114 000
Impairment	0	0	0	0
Expenditure	217 000	224 000	225 000	212 000
Operating Profit	631 000	605 000	604 000	603 000
Financial Income	0	0	0	0
Financial Costs	180 000	160 000	181 000	228 000
Financial Balance	−180 000	−160 000	−181 000	−228 000
Dividends	100 000	100 000	0	0
Net Income	352 000	347 000	331 000	293 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 277 000	5 385 000	5 495 000	5 607 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 277 000	5 385 000	5 495 000	5 607 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 277 000	5 385 000	5 495 000	5 607 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	630 000	548 000	462 000	148 000
Total Current Assets	632 000	550 000	464 000	148 000
Total Assets	5 909 000	5 935 000	5 959 000	5 755 000
Total Equity	1 835 000	1 584 000	1 337 000	1 006 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 948 000	4 224 000	4 500 000	4 638 000
Creditors	0	3 000	2 000	0
Unpaid Taxes	26 000	27 000	27 000	25 000
Dividends	100 000	100 000	0	0
Other Current Debt	0	0	0	2 000
Total Current Debt	126 000	127 000	122 000	110 000
Total Equity and Debt	5 909 000	5 935 000	5 959 000	5 755 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,18 %	21,91 %	24,76 %	29,13 %
Debt-to-Equity Ratio	2,15	2,67	3,37	4,61
Operating Profit Margin	74,5 %	72,98 %	72,86 %	73,9 %
Current Ratio	5,02	4,33	3,8	1,35
Quick Ratio	5,02	4,33	3,8	1,35
Equity Ratio	0,31	0,27	0,22	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %