OMLAND TANKRENOVASJON AS

4362 VIGRESTAD

Finances

Share Ownership

Return on Equity

39,83 %

Current Ratio

1,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 270 000	10 770 000	8 856 000	6 616 000
Net Income	1 367 000	1 209 000	940 000	395 000
Total Assets	5 240 000	4 483 000	4 148 000	3 294 000
Total Equity	3 432 000	2 865 000	2 156 000	2 216 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 270 000	10 770 000	8 856 000	6 616 000
Expenditure	8 524 000	9 213 000	7 676 000	6 103 000
Operating Profit	1 747 000	1 557 000	1 179 000	512 000
Financial Income	12 000	3 000	33 000	2 000
Financial Costs	7 000	10 000	7 000	7 000
Financial Balance	5 000	−7 000	26 000	−5 000
Earnings Before Tax	1 752 000	1 550 000	1 206 000	506 000
Tax	386 000	341 000	265 000	111 000
Net Income	1 367 000	1 209 000	940 000	395 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 014 000	2 260 000	1 350 000	1 476 000
Total Current Assets	3 226 000	2 222 000	2 798 000	1 818 000
Total Assets	5 240 000	4 483 000	4 148 000	3 294 000
Total Retained Equity	3 132 000	2 565 000	1 856 000	1 916 000
Total Equity	3 432 000	2 865 000	2 156 000	2 216 000
Total Long-Term Debt	15 000	13 000	0	0
Total Current Debt	1 794 000	1 605 000	1 992 000	1 079 000
Total Equity and Debt	5 240 000	4 483 000	4 148 000	3 294 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 275 000	10 770 000	8 827 000	6 616 000
Other Income	−5 000	0	29 000	0
Revenue	10 270 000	10 770 000	8 856 000	6 616 000
Cost of Goods Sold	1 265 000	2 075 000	1 314 000	1 195 000
Salary Costs	2 538 000	2 490 000	2 391 000	1 929 000
Depreciation	414 000	253 000	354 000	264 000
Impairment	0	0	0	0
Expenditure	8 524 000	9 213 000	7 676 000	6 103 000
Operating Profit	1 747 000	1 557 000	1 179 000	512 000
Financial Income	12 000	3 000	33 000	2 000
Financial Costs	7 000	10 000	7 000	7 000
Financial Balance	5 000	−7 000	26 000	−5 000
Dividends	800 000	500 000	500 000	0
Net Income	1 367 000	1 209 000	940 000	395 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	31 000	6 000
Real Eastate	248 000	283 000	272 000	0
Machinery and Plant Facilities	1 381 000	1 383 000	102 000	174 000
Fixtures	136 000	217 000	435 000	765 000
Total Tangible Assets	1 765 000	1 882 000	808 000	939 000
Total Fiancial Fixed Assets	249 000	378 000	511 000	531 000
Total Fixed Assets	2 014 000	2 260 000	1 350 000	1 476 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 069 000	1 121 000	1 796 000	1 047 000
Total Current Assets	3 226 000	2 222 000	2 798 000	1 818 000
Total Assets	5 240 000	4 483 000	4 148 000	3 294 000
Total Equity	3 432 000	2 865 000	2 156 000	2 216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 000	13 000	0	0
Creditors	542 000	600 000	521 000	491 000
Unpaid Taxes	595 000	464 000	433 000	241 000
Dividends	800 000	500 000	500 000	0
Other Current Debt	273 000	244 000	248 000	219 000
Total Current Debt	1 794 000	1 605 000	1 992 000	1 079 000
Total Equity and Debt	5 240 000	4 483 000	4 148 000	3 294 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,83 %	42,2 %	43,6 %	17,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,01 %	14,46 %	13,31 %	7,74 %
Current Ratio	1,8	1,38	1,4	1,68
Quick Ratio	1,8	1,38	1,4	1,68
Equity Ratio	0,65	0,64	0,52	0,67
Gross Profit Margin	87,68 %	80,73 %	85,16 %	81,94 %