VIKEN FORSIKRING - AVD. SØR AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

−128 %

Current Ratio

0,82

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	741 000	797 000	639 000	630 000
Net Income	32 000	5 000	−1 000	−141 000
Total Assets	114 000	55 000	82 000	105 000
Total Equity	−25 000	−58 000	−62 000	−61 000

Income (NOK)	2022	2021	2020	2019
Revenue	741 000	797 000	639 000	630 000
Expenditure	709 000	792 000	640 000	768 000
Operating Profit	32 000	6 000	−1 000	−137 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	32 000	5 000	−1 000	−137 000
Tax	0	0	0	3 000
Net Income	32 000	5 000	−1 000	−141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	114 000	55 000	82 000	105 000
Total Assets	114 000	55 000	82 000	105 000
Total Retained Equity	−55 000	−88 000	−92 000	−91 000
Total Equity	−25 000	−58 000	−62 000	−61 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	139 000	113 000	144 000	166 000
Total Equity and Debt	114 000	55 000	82 000	105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	741 000	797 000	639 000	630 000
Revenue	741 000	797 000	639 000	630 000
Cost of Goods Sold	0	0	0	0
Salary Costs	386 000	459 000	398 000	366 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	709 000	792 000	640 000	768 000
Operating Profit	32 000	6 000	−1 000	−137 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	32 000	5 000	−1 000	−141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	23 000	42 000	52 000
Total Current Assets	114 000	55 000	82 000	105 000
Total Assets	114 000	55 000	82 000	105 000
Total Equity	−25 000	−58 000	−62 000	−61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	18 000	69 000	57 000
Unpaid Taxes	41 000	27 000	39 000	15 000
Dividends	0	0	0	0
Other Current Debt	61 000	68 000	37 000	95 000
Total Current Debt	139 000	113 000	144 000	166 000
Total Equity and Debt	114 000	55 000	82 000	105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−128 %	−8,62 %	1,61 %	231,15 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	4,32 %	0,75 %	−0,16 %	−21,75 %
Current Ratio	0,82	0,49	0,57	0,63
Quick Ratio	0,82	0,49	0,57	0,63
Equity Ratio	−0,22	−1,05	−0,76	−0,58
Gross Profit Margin	100 %	100 %	100 %	100 %