LASH EXPERTS DA

0194 OSLO

Finances

Share Ownership

Return on Equity

−176,92 %

Current Ratio

2,88

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2017
Revenue	963 000	1 598 000	1 758 000	1 863 000
Net Income	−253 000	80 000	278 000	416 000
Total Assets	219 000	357 000	368 000	335 000
Total Equity	143 000	251 000	252 000	220 000

Income (NOK)	2020	2019	2018	2017
Revenue	963 000	1 598 000	1 758 000	1 863 000
Expenditure	1 216 000	1 520 000	1 480 000	1 446 000
Operating Profit	−253 000	79 000	278 000	416 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−253 000	80 000	278 000	416 000
Tax	0	0	0	0
Net Income	−253 000	80 000	278 000	416 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	219 000	357 000	368 000	335 000
Total Assets	219 000	357 000	368 000	335 000
Total Retained Equity	143 000	251 000	252 000	220 000
Total Equity	143 000	251 000	252 000	220 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	76 000	106 000	117 000	115 000
Total Equity and Debt	219 000	357 000	368 000	335 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	963 000	1 598 000	1 758 000	1 863 000
Other Income	0	0	0	0
Revenue	963 000	1 598 000	1 758 000	1 863 000
Cost of Goods Sold	13 000	24 000	20 000	31 000
Salary Costs	961 000	1 238 000	1 198 000	1 161 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 216 000	1 520 000	1 480 000	1 446 000
Operating Profit	−253 000	79 000	278 000	416 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−253 000	80 000	278 000	416 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	214 000	353 000	363 000	331 000
Total Current Assets	219 000	357 000	368 000	335 000
Total Assets	219 000	357 000	368 000	335 000
Total Equity	143 000	251 000	252 000	220 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	31 000	65 000	72 000	70 000
Dividends	0	0	0	0
Other Current Debt	45 000	42 000	44 000	44 000
Total Current Debt	76 000	106 000	117 000	115 000
Total Equity and Debt	219 000	357 000	368 000	335 000

Financial indicators	2020	2019	2018	2017
Return on Equity	−176,92 %	31,87 %	110,32 %	189,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−26,27 %	4,94 %	15,81 %	22,33 %
Current Ratio	2,88	3,37	3,15	2,91
Quick Ratio	2,88	3,37	3,15	2,91
Equity Ratio	0,65	0,7	0,68	0,66
Gross Profit Margin	98,65 %	98,5 %	98,86 %	98,34 %