BYGGMESTER JACOBSEN AS

0490 OSLO

Finances

Share Ownership

Return on Equity

−12,22 %

Current Ratio

20,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	64 000	189 000	214 000	302 000
Net Income	−59 000	64 000	18 000	−195 000
Total Assets	508 000	590 000	533 000	548 000
Total Equity	483 000	542 000	480 000	462 000

Income (NOK)	2022	2021	2020	2019
Revenue	64 000	189 000	214 000	302 000
Expenditure	122 000	125 000	196 000	497 000
Operating Profit	−59 000	64 000	18 000	−195 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−59 000	64 000	18 000	−195 000
Tax	0	0	0	0
Net Income	−59 000	64 000	18 000	−195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	52 000	65 000	82 000
Total Current Assets	508 000	537 000	468 000	466 000
Total Assets	508 000	590 000	533 000	548 000
Total Retained Equity	453 000	512 000	450 000	432 000
Total Equity	483 000	542 000	480 000	462 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 000	48 000	53 000	86 000
Total Equity and Debt	508 000	590 000	533 000	548 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	64 000	189 000	214 000	302 000
Other Income	0	0	0	0
Revenue	64 000	189 000	214 000	302 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	20 000	0	71 000	192 000
Depreciation	4 000	13 000	16 000	20 000
Impairment	0	0	0	0
Expenditure	122 000	125 000	196 000	497 000
Operating Profit	−59 000	64 000	18 000	−195 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−59 000	64 000	18 000	−195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	52 000	65 000	82 000
Total Tangible Assets	0	52 000	65 000	82 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	52 000	65 000	82 000
Stock	32 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	443 000	442 000	355 000	466 000
Total Current Assets	508 000	537 000	468 000	466 000
Total Assets	508 000	590 000	533 000	548 000
Total Equity	483 000	542 000	480 000	462 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	23 000	41 000	46 000	66 000
Dividends	0	0	0	0
Other Current Debt	2 000	7 000	7 000	20 000
Total Current Debt	25 000	48 000	53 000	86 000
Total Equity and Debt	508 000	590 000	533 000	548 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,22 %	11,81 %	3,75 %	−42,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−92,19 %	33,86 %	8,41 %	−64,57 %
Current Ratio	20,32	11,19	8,83	5,42
Quick Ratio	−72,57	11,19	8,83	5,42
Equity Ratio	0,95	0,92	0,9	0,84
Gross Profit Margin	96,88 %	100 %	100 %	100 %