JURX AS

4313 SANDNES

Finances

Return on Equity

−60,44 %

Current Ratio

16,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	184 000	105 000	68 000	66 000
Net Income	−249 000	−338 000	−251 000	−880 000
Total Assets	438 000	760 000	1 031 000	1 322 000
Total Equity	412 000	662 000	1 000 000	1 251 000

Income (NOK)	2022	2021	2020	2019
Revenue	184 000	105 000	68 000	66 000
Expenditure	432 000	442 000	320 000	946 000
Operating Profit	−248 000	−336 000	−251 000	−880 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	2 000	0	1 000
Financial Balance	−1 000	−2 000	0	0
Earnings Before Tax	−249 000	−338 000	−251 000	−880 000
Tax	0	0	0	0
Net Income	−249 000	−338 000	−251 000	−880 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	6 000	15 000
Total Current Assets	408 000	730 000	1 025 000	1 307 000
Total Assets	438 000	760 000	1 031 000	1 322 000
Total Retained Equity	−4 618 000	−4 368 000	−4 030 000	−3 779 000
Total Equity	412 000	662 000	1 000 000	1 251 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 000	99 000	31 000	71 000
Total Equity and Debt	438 000	760 000	1 031 000	1 322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	105 000	68 000	66 000
Other Income	154 000	0	0	0
Revenue	184 000	105 000	68 000	66 000
Cost of Goods Sold	154 000	0	0	0
Salary Costs	0	37 000	142 000	467 000
Depreciation	0	6 000	10 000	25 000
Impairment	0	0	0	0
Expenditure	432 000	442 000	320 000	946 000
Operating Profit	−248 000	−336 000	−251 000	−880 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	2 000	0	1 000
Financial Balance	−1 000	−2 000	0	0
Dividends	0	0	0	0
Net Income	−249 000	−338 000	−251 000	−880 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	6 000	15 000
Total Tangible Assets	0	0	6 000	15 000
Total Fiancial Fixed Assets	30 000	30 000	0	0
Total Fixed Assets	30 000	30 000	6 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	347 000	458 000	940 000	1 255 000
Total Current Assets	408 000	730 000	1 025 000	1 307 000
Total Assets	438 000	760 000	1 031 000	1 322 000
Total Equity	412 000	662 000	1 000 000	1 251 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	63 000	8 000	8 000
Unpaid Taxes	0	18 000	11 000	27 000
Dividends	0	0	0	0
Other Current Debt	0	18 000	13 000	36 000
Total Current Debt	25 000	99 000	31 000	71 000
Total Equity and Debt	438 000	760 000	1 031 000	1 322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−60,44 %	−51,06 %	−25,1 %	−70,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−134,78 %	−320 %	−369,12 %	−1 333,33 %
Current Ratio	16,32	7,37	33,06	18,41
Quick Ratio	16,32	7,37	33,06	18,41
Equity Ratio	0,94	0,87	0,97	0,95
Gross Profit Margin	16,3 %	100 %	100 %	100 %