SPIRE EIENDOM AS

9440 EVENSKJER

Finances

Share Ownership

Return on Equity

−0,71 %

Current Ratio

6,09

Debt-to-Equity Ratio

2,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	541 000	1 138 000	652 000	1 115 000
Net Income	−7 000	−15 000	−29 000	358 000
Total Assets	3 848 000	3 977 000	5 978 000	6 317 000
Total Equity	990 000	996 000	972 000	910 000

Income (NOK)	2022	2021	2020	2019
Revenue	541 000	1 138 000	652 000	1 115 000
Expenditure	396 000	989 000	458 000	462 000
Operating Profit	145 000	149 000	195 000	654 000
Financial Income	0	2 000	0	0
Financial Costs	154 000	167 000	230 000	195 000
Financial Balance	−154 000	−165 000	−230 000	−195 000
Earnings Before Tax	−8 000	−17 000	−34 000	459 000
Tax	−2 000	−2 000	−5 000	101 000
Net Income	−7 000	−15 000	−29 000	358 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 587 000	3 681 000	5 698 000	5 891 000
Total Current Assets	262 000	296 000	280 000	426 000
Total Assets	3 848 000	3 977 000	5 978 000	6 317 000
Total Retained Equity	299 000	306 000	282 000	219 000
Total Equity	990 000	996 000	972 000	910 000
Total Long-Term Debt	2 816 000	2 918 000	4 924 000	4 990 000
Total Current Debt	43 000	62 000	82 000	417 000
Total Equity and Debt	3 848 000	3 977 000	5 978 000	6 317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	23 000	0	0
Other Income	536 000	1 115 000	652 000	1 115 000
Revenue	541 000	1 138 000	652 000	1 115 000
Cost of Goods Sold	0	0	0	0
Salary Costs	28 000	109 000	5 000	18 000
Depreciation	134 000	395 000	208 000	199 000
Impairment	0	0	0	−226 000
Expenditure	396 000	989 000	458 000	462 000
Operating Profit	145 000	149 000	195 000	654 000
Financial Income	0	2 000	0	0
Financial Costs	154 000	167 000	230 000	195 000
Financial Balance	−154 000	−165 000	−230 000	−195 000
Dividends	0	0	0	343 000
Net Income	−7 000	−15 000	−29 000	358 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 553 000	3 617 000	5 580 000	5 719 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	64 000	119 000	170 000
Total Tangible Assets	3 587 000	3 681 000	5 698 000	5 889 000
Total Fiancial Fixed Assets	0	0	0	2 000
Total Fixed Assets	3 587 000	3 681 000	5 698 000	5 891 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	81 000	115 000	107 000	1 000
Total Current Assets	262 000	296 000	280 000	426 000
Total Assets	3 848 000	3 977 000	5 978 000	6 317 000
Total Equity	990 000	996 000	972 000	910 000
Short-Term Group Debt	0	0	36 000	0
Total Long-Term Debt	2 816 000	2 918 000	4 924 000	4 990 000
Creditors	11 000	12 000	40 000	71 000
Unpaid Taxes	0	46 000	0	0
Dividends	0	0	0	343 000
Other Current Debt	31 000	4 000	6 000	3 000
Total Current Debt	43 000	62 000	82 000	417 000
Total Equity and Debt	3 848 000	3 977 000	5 978 000	6 317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,71 %	−1,51 %	−2,98 %	39,34 %
Debt-to-Equity Ratio	2,84	2,93	5,07	5,48
Operating Profit Margin	26,8 %	13,09 %	29,91 %	58,65 %
Current Ratio	6,09	4,77	3,41	1,02
Quick Ratio	6,09	4,77	3,41	1,02
Equity Ratio	0,26	0,25	0,16	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %