company

BLITZBOX AS

0283 OSLO

Finances

Share Ownership

Return on Equity

56,7 %

Current Ratio

2,51

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 224 000	1 318 000	840 000	2 786 000
Net Income	779 000	128 000	−27 000	65 000
Total Assets	2 272 000	978 000	482 000	939 000
Total Equity	1 374 000	596 000	468 000	495 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 224 000	1 318 000	840 000	2 786 000
Expenditure	3 219 000	1 190 000	869 000	2 722 000
Operating Profit	1 005 000	127 000	−29 000	65 000
Financial Income	2 000	1 000	2 000	1 000
Financial Costs	3 000	0	0	0
Financial Balance	−1 000	1 000	2 000	1 000
Earnings Before Tax	1 004 000	128 000	−27 000	65 000
Tax	226 000	1 000	0	0
Net Income	779 000	128 000	−27 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	23 000	43 000	65 000
Total Current Assets	2 250 000	955 000	438 000	874 000
Total Assets	2 272 000	978 000	482 000	939 000
Total Retained Equity	1 344 000	566 000	438 000	465 000
Total Equity	1 374 000	596 000	468 000	495 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	898 000	382 000	14 000	444 000
Total Equity and Debt	2 272 000	978 000	482 000	939 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 057 000	1 159 000	618 000	2 876 000
Other Income	167 000	159 000	222 000	−89 000
Revenue	4 224 000	1 318 000	840 000	2 786 000
Cost of Goods Sold	268 000	15 000	22 000	139 000
Salary Costs	1 696 000	697 000	433 000	1 792 000
Depreciation	18 000	20 000	21 000	16 000
Impairment	0	0	0	0
Expenditure	3 219 000	1 190 000	869 000	2 722 000
Operating Profit	1 005 000	127 000	−29 000	65 000
Financial Income	2 000	1 000	2 000	1 000
Financial Costs	3 000	0	0	0
Financial Balance	−1 000	1 000	2 000	1 000
Dividends	0	0	0	0
Net Income	779 000	128 000	−27 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	14 000	34 000	56 000
Total Tangible Assets	13 000	14 000	34 000	56 000
Total Fiancial Fixed Assets	9 000	9 000	9 000	9 000
Total Fixed Assets	22 000	23 000	43 000	65 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 026 000	975 000	468 000	616 000
Total Current Assets	2 250 000	955 000	438 000	874 000
Total Assets	2 272 000	978 000	482 000	939 000
Total Equity	1 374 000	596 000	468 000	495 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	39 000	38 000	14 000	53 000
Unpaid Taxes	281 000	147 000	2 000	183 000
Dividends	0	0	0	0
Other Current Debt	353 000	196 000	−1 000	207 000
Total Current Debt	898 000	382 000	14 000	444 000
Total Equity and Debt	2 272 000	978 000	482 000	939 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,7 %	21,48 %	−5,77 %	13,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,79 %	9,64 %	−3,45 %	2,33 %
Current Ratio	2,51	2,5	31,29	1,97
Quick Ratio	2,51	2,5	31,29	1,97
Equity Ratio	0,6	0,61	0,97	0,53
Gross Profit Margin	93,66 %	98,86 %	97,38 %	95,01 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English