SKINSTAD EIENDOM KONGSVINGER AS

2120 SAGSTUA

Finances

Share Ownership

Return on Equity

28 %

Current Ratio

0,31

Debt-to-Equity Ratio

4,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 347 000	1 278 000	1 218 000	1 184 000
Net Income	415 000	372 000	431 000	289 000
Total Assets	8 263 000	8 358 000	8 449 000	8 540 000
Total Equity	1 482 000	1 067 000	694 000	263 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 347 000	1 278 000	1 218 000	1 184 000
Expenditure	500 000	534 000	390 000	453 000
Operating Profit	846 000	744 000	827 000	731 000
Financial Income	0	0	0	0
Financial Costs	313 000	250 000	275 000	361 000
Financial Balance	−313 000	−250 000	−275 000	−361 000
Earnings Before Tax	533 000	494 000	553 000	370 000
Tax	118 000	121 000	122 000	81 000
Net Income	415 000	372 000	431 000	289 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 149 000	8 248 000	8 341 000	8 447 000
Total Current Assets	114 000	110 000	108 000	93 000
Total Assets	8 263 000	8 358 000	8 449 000	8 540 000
Total Retained Equity	1 452 000	1 037 000	664 000	233 000
Total Equity	1 482 000	1 067 000	694 000	263 000
Total Long-Term Debt	6 408 000	6 911 000	7 373 000	7 772 000
Total Current Debt	373 000	380 000	381 000	505 000
Total Equity and Debt	8 263 000	8 358 000	8 449 000	8 540 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 347 000	1 278 000	1 218 000	1 184 000
Revenue	1 347 000	1 278 000	1 218 000	1 184 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	116 000	121 000	121 000	121 000
Impairment	0	0	0	0
Expenditure	500 000	534 000	390 000	453 000
Operating Profit	846 000	744 000	827 000	731 000
Financial Income	0	0	0	0
Financial Costs	313 000	250 000	275 000	361 000
Financial Balance	−313 000	−250 000	−275 000	−361 000
Dividends	0	0	0	0
Net Income	415 000	372 000	431 000	289 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	98 000	80 000	51 000	36 000
Real Eastate	8 051 000	8 163 000	8 274 000	8 385 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	15 000	25 000
Total Tangible Assets	8 051 000	8 168 000	8 289 000	8 411 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 149 000	8 248 000	8 341 000	8 447 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	38 000	10 000	10 000
Total Current Assets	114 000	110 000	108 000	93 000
Total Assets	8 263 000	8 358 000	8 449 000	8 540 000
Total Equity	1 482 000	1 067 000	694 000	263 000
Short-Term Group Debt	0	0	0	175 000
Total Long-Term Debt	6 408 000	6 911 000	7 373 000	7 772 000
Creditors	21 000	11 000	−4 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	218 000	219 000	248 000	313 000
Total Current Debt	373 000	380 000	381 000	505 000
Total Equity and Debt	8 263 000	8 358 000	8 449 000	8 540 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28 %	34,86 %	62,1 %	109,89 %
Debt-to-Equity Ratio	4,32	6,48	10,62	29,55
Operating Profit Margin	62,81 %	58,22 %	67,9 %	61,74 %
Current Ratio	0,31	0,29	0,28	0,18
Quick Ratio	0,31	0,29	0,28	0,18
Equity Ratio	0,18	0,13	0,08	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %