KR A VIK EIGEDOM AS

6783 STRYN

Finances

Share Ownership

Return on Equity

13,94 %

Current Ratio

0,88

Debt-to-Equity Ratio

5,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 395 000	3 516 000	3 667 000	3 018 000
Net Income	1 085 000	1 006 000	1 203 000	963 000
Total Assets	49 781 000	41 539 000	37 964 000	34 807 000
Total Equity	7 785 000	6 699 000	5 694 000	4 890 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 395 000	3 516 000	3 667 000	3 018 000
Expenditure	1 252 000	1 008 000	1 042 000	794 000
Operating Profit	2 143 000	2 508 000	2 626 000	2 224 000
Financial Income	15 000	14 000	19 000	7 000
Financial Costs	767 000	1 232 000	1 102 000	996 000
Financial Balance	−752 000	−1 218 000	−1 083 000	−989 000
Earnings Before Tax	1 392 000	1 290 000	1 543 000	1 235 000
Tax	306 000	284 000	340 000	272 000
Net Income	1 085 000	1 006 000	1 203 000	963 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 346 000	40 041 000	35 866 000	33 490 000
Total Current Assets	1 435 000	1 498 000	2 098 000	1 317 000
Total Assets	49 781 000	41 539 000	37 964 000	34 807 000
Total Retained Equity	6 010 000	4 924 000	3 919 000	3 115 000
Total Equity	7 785 000	6 699 000	5 694 000	4 890 000
Total Long-Term Debt	40 358 000	34 265 000	31 756 000	29 133 000
Total Current Debt	1 638 000	575 000	514 000	784 000
Total Equity and Debt	49 781 000	41 539 000	37 964 000	34 807 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 395 000	3 516 000	3 667 000	3 018 000
Revenue	3 395 000	3 516 000	3 667 000	3 018 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	85 000	81 000	80 000	80 000
Impairment	0	0	0	0
Expenditure	1 252 000	1 008 000	1 042 000	794 000
Operating Profit	2 143 000	2 508 000	2 626 000	2 224 000
Financial Income	15 000	14 000	19 000	7 000
Financial Costs	767 000	1 232 000	1 102 000	996 000
Financial Balance	−752 000	−1 218 000	−1 083 000	−989 000
Dividends	0	0	0	0
Net Income	1 085 000	1 006 000	1 203 000	963 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	14 000
Real Eastate	47 072 000	38 967 000	35 526 000	32 735 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	47 072 000	38 967 000	35 526 000	32 735 000
Total Fiancial Fixed Assets	1 274 000	1 074 000	340 000	740 000
Total Fixed Assets	48 346 000	40 041 000	35 866 000	33 490 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 416 000	1 498 000	2 098 000	1 272 000
Total Current Assets	1 435 000	1 498 000	2 098 000	1 317 000
Total Assets	49 781 000	41 539 000	37 964 000	34 807 000
Total Equity	7 785 000	6 699 000	5 694 000	4 890 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 358 000	34 265 000	31 756 000	29 133 000
Creditors	55 000	4 000	0	0
Unpaid Taxes	281 000	167 000	240 000	237 000
Dividends	0	0	0	0
Other Current Debt	938 000	190 000	116 000	270 000
Total Current Debt	1 638 000	575 000	514 000	784 000
Total Equity and Debt	49 781 000	41 539 000	37 964 000	34 807 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,94 %	15,02 %	21,13 %	19,69 %
Debt-to-Equity Ratio	5,18	5,11	5,58	5,96
Operating Profit Margin	63,12 %	71,33 %	71,61 %	73,69 %
Current Ratio	0,88	2,61	4,08	1,68
Quick Ratio	0,88	2,61	4,08	1,68
Equity Ratio	0,16	0,16	0,15	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %