TANNLEGE OSLO AS

0560 OSLO

Finances

Share Ownership

Return on Equity

467,71 %

Current Ratio

1,1

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 964 000	4 677 000	4 659 000	4 277 000
Net Income	898 000	718 000	833 000	625 000
Total Assets	1 630 000	1 251 000	1 471 000	1 419 000
Total Equity	192 000	144 000	126 000	93 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 964 000	4 677 000	4 659 000	4 277 000
Expenditure	3 807 000	3 754 000	3 588 000	3 473 000
Operating Profit	1 157 000	923 000	1 071 000	804 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	3 000
Financial Balance	0	0	−2 000	−3 000
Earnings Before Tax	1 157 000	923 000	1 069 000	802 000
Tax	259 000	205 000	235 000	177 000
Net Income	898 000	718 000	833 000	625 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	149 000	167 000	212 000	248 000
Total Current Assets	1 481 000	1 084 000	1 258 000	1 170 000
Total Assets	1 630 000	1 251 000	1 471 000	1 419 000
Total Retained Equity	162 000	114 000	96 000	63 000
Total Equity	192 000	144 000	126 000	93 000
Total Long-Term Debt	87 000	72 000	72 000	181 000
Total Current Debt	1 350 000	1 035 000	1 273 000	1 145 000
Total Equity and Debt	1 630 000	1 251 000	1 471 000	1 419 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 778 000	3 053 000	3 861 000	3 473 000
Other Income	2 186 000	1 624 000	798 000	804 000
Revenue	4 964 000	4 677 000	4 659 000	4 277 000
Cost of Goods Sold	465 000	531 000	559 000	425 000
Salary Costs	754 000	713 000	1 151 000	1 256 000
Depreciation	33 000	44 000	55 000	57 000
Impairment	0	0	0	0
Expenditure	3 807 000	3 754 000	3 588 000	3 473 000
Operating Profit	1 157 000	923 000	1 071 000	804 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	3 000
Financial Balance	0	0	−2 000	−3 000
Dividends	850 000	700 000	800 000	700 000
Net Income	898 000	718 000	833 000	625 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	4 000	6 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	101 000	118 000	161 000	199 000
Total Tangible Assets	101 000	118 000	161 000	199 000
Total Fiancial Fixed Assets	45 000	45 000	45 000	45 000
Total Fixed Assets	149 000	167 000	212 000	248 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 416 000	1 039 000	1 169 000	1 037 000
Total Current Assets	1 481 000	1 084 000	1 258 000	1 170 000
Total Assets	1 630 000	1 251 000	1 471 000	1 419 000
Total Equity	192 000	144 000	126 000	93 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	87 000	72 000	72 000	181 000
Creditors	−32 000	15 000	64 000	78 000
Unpaid Taxes	42 000	33 000	67 000	81 000
Dividends	850 000	700 000	800 000	700 000
Other Current Debt	233 000	83 000	105 000	107 000
Total Current Debt	1 350 000	1 035 000	1 273 000	1 145 000
Total Equity and Debt	1 630 000	1 251 000	1 471 000	1 419 000

Financial indicators	2022	2021	2020	2019
Return on Equity	467,71 %	498,61 %	661,11 %	672,04 %
Debt-to-Equity Ratio	0,45	0,5	0,57	1,95
Operating Profit Margin	23,31 %	19,73 %	22,99 %	18,8 %
Current Ratio	1,1	1,05	0,99	1,02
Quick Ratio	1,1	1,05	0,99	1,02
Equity Ratio	0,12	0,12	0,09	0,07
Gross Profit Margin	90,63 %	88,65 %	88 %	90,06 %