CHRISCO SPORT AS

1359 EIKSMARKA

Finances

Return on Equity

47,94 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 231 000	60 879 000	43 566 000	31 991 000
Net Income	3 274 000	8 458 000	4 609 000	784 000
Total Assets	28 254 000	22 876 000	12 503 000	9 286 000
Total Equity	6 829 000	9 555 000	7 243 000	2 634 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 231 000	60 879 000	43 566 000	31 991 000
Expenditure	45 309 000	49 791 000	37 254 000	30 638 000
Operating Profit	4 921 000	11 089 000	6 311 000	1 354 000
Financial Income	60 000	69 000	18 000	54 000
Financial Costs	784 000	309 000	415 000	398 000
Financial Balance	−724 000	−240 000	−397 000	−344 000
Earnings Before Tax	4 198 000	10 848 000	5 914 000	1 010 000
Tax	924 000	2 391 000	1 305 000	227 000
Net Income	3 274 000	8 458 000	4 609 000	784 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 233 000	671 000	136 000	202 000
Total Current Assets	24 021 000	22 205 000	12 367 000	9 084 000
Total Assets	28 254 000	22 876 000	12 503 000	9 286 000
Total Retained Equity	5 876 000	8 601 000	6 290 000	1 680 000
Total Equity	6 829 000	9 555 000	7 243 000	2 634 000
Total Long-Term Debt	0	0	0	1 006 000
Total Current Debt	21 426 000	13 321 000	5 260 000	5 646 000
Total Equity and Debt	28 254 000	22 876 000	12 503 000	9 286 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 231 000	60 844 000	43 458 000	31 991 000
Other Income	0	35 000	107 000	0
Revenue	50 231 000	60 879 000	43 566 000	31 991 000
Cost of Goods Sold	34 790 000	40 471 000	29 839 000	23 306 000
Salary Costs	6 308 000	6 299 000	4 913 000	4 293 000
Depreciation	107 000	56 000	61 000	76 000
Impairment	0	0	0	0
Expenditure	45 309 000	49 791 000	37 254 000	30 638 000
Operating Profit	4 921 000	11 089 000	6 311 000	1 354 000
Financial Income	60 000	69 000	18 000	54 000
Financial Costs	784 000	309 000	415 000	398 000
Financial Balance	−724 000	−240 000	−397 000	−344 000
Dividends	0	0	0	0
Net Income	3 274 000	8 458 000	4 609 000	784 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	5 000	22 000	26 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	714 000	667 000	115 000	176 000
Total Tangible Assets	714 000	667 000	115 000	176 000
Total Fiancial Fixed Assets	3 500 000	0	0	0
Total Fixed Assets	4 233 000	671 000	136 000	202 000
Stock	20 078 000	9 463 000	4 792 000	5 494 000
Total Investments	0	0	0	0
Cash, Bank	258 000	1 780 000	4 269 000	117 000
Total Current Assets	24 021 000	22 205 000	12 367 000	9 084 000
Total Assets	28 254 000	22 876 000	12 503 000	9 286 000
Total Equity	6 829 000	9 555 000	7 243 000	2 634 000
Short-Term Group Debt	0	0	211 000	94 000
Total Long-Term Debt	0	0	0	1 006 000
Creditors	1 144 000	1 482 000	1 742 000	1 366 000
Unpaid Taxes	624 000	1 134 000	973 000	741 000
Dividends	0	0	0	0
Other Current Debt	4 815 000	3 143 000	1 026 000	412 000
Total Current Debt	21 426 000	13 321 000	5 260 000	5 646 000
Total Equity and Debt	28 254 000	22 876 000	12 503 000	9 286 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,94 %	88,52 %	63,63 %	29,76 %
Debt-to-Equity Ratio	0	0	0	0,38
Operating Profit Margin	9,8 %	18,21 %	14,49 %	4,23 %
Current Ratio	1,12	1,67	2,35	1,61
Quick Ratio	17,82	5,76	26,43	59,76
Equity Ratio	0,24	0,42	0,58	0,28
Gross Profit Margin	30,74 %	33,52 %	31,51 %	27,15 %