MINDE ALLÈ 1 AS

5015 BERGEN

Finances

Share Ownership

Return on Equity

27,02 %

Current Ratio

1,97

Debt-to-Equity Ratio

5,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	621 000	614 000	607 000	593 000
Net Income	177 000	255 000	69 000	46 000
Total Assets	4 584 000	4 270 000	4 429 000	4 735 000
Total Equity	655 000	613 000	549 000	480 000

Income (NOK)	2022	2021	2020	2019
Revenue	621 000	614 000	607 000	593 000
Expenditure	299 000	255 000	459 000	430 000
Operating Profit	321 000	359 000	148 000	163 000
Financial Income	0	0	0	0
Financial Costs	94 000	34 000	59 000	105 000
Financial Balance	−94 000	−34 000	−59 000	−105 000
Earnings Before Tax	227 000	326 000	89 000	59 000
Tax	50 000	70 000	20 000	13 000
Net Income	177 000	255 000	69 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 149 000	4 229 000	4 378 000	4 389 000
Total Current Assets	435 000	41 000	51 000	346 000
Total Assets	4 584 000	4 270 000	4 429 000	4 735 000
Total Retained Equity	555 000	513 000	449 000	380 000
Total Equity	655 000	613 000	549 000	480 000
Total Long-Term Debt	3 708 000	3 357 000	3 594 000	4 102 000
Total Current Debt	221 000	300 000	285 000	153 000
Total Equity and Debt	4 584 000	4 270 000	4 429 000	4 735 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	621 000	614 000	607 000	593 000
Revenue	621 000	614 000	607 000	593 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	80 000	78 000	83 000	83 000
Impairment	0	0	0	0
Expenditure	299 000	255 000	459 000	430 000
Operating Profit	321 000	359 000	148 000	163 000
Financial Income	0	0	0	0
Financial Costs	94 000	34 000	59 000	105 000
Financial Balance	−94 000	−34 000	−59 000	−105 000
Dividends	0	0	0	0
Net Income	177 000	255 000	69 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 149 000	4 229 000	4 378 000	4 389 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 149 000	4 229 000	4 378 000	4 389 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 149 000	4 229 000	4 378 000	4 389 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	423 000	26 000	20 000	218 000
Total Current Assets	435 000	41 000	51 000	346 000
Total Assets	4 584 000	4 270 000	4 429 000	4 735 000
Total Equity	655 000	613 000	549 000	480 000
Short-Term Group Debt	173 000	246 000	0	0
Total Long-Term Debt	3 708 000	3 357 000	3 594 000	4 102 000
Creditors	27 000	17 000	262 000	137 000
Unpaid Taxes	21 000	38 000	23 000	15 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	221 000	300 000	285 000	153 000
Total Equity and Debt	4 584 000	4 270 000	4 429 000	4 735 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,02 %	41,6 %	12,57 %	9,58 %
Debt-to-Equity Ratio	5,66	5,48	6,55	8,55
Operating Profit Margin	51,69 %	58,47 %	24,38 %	27,49 %
Current Ratio	1,97	0,14	0,18	2,26
Quick Ratio	1,97	0,14	0,18	2,26
Equity Ratio	0,14	0,14	0,12	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %