MANGER BIL EIENDOM AS

5936 MANGER

Finances

Share Ownership

Return on Equity

15,51 %

Current Ratio

3,22

Debt-to-Equity Ratio

2,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	552 000	552 000	552 000	552 000
Net Income	199 000	204 000	200 000	203 000
Total Assets	4 438 000	4 523 000	4 584 000	4 636 000
Total Equity	1 283 000	1 085 000	881 000	759 000

Income (NOK)	2022	2021	2020	2019
Revenue	552 000	552 000	552 000	552 000
Expenditure	172 000	182 000	178 000	160 000
Operating Profit	380 000	370 000	374 000	392 000
Financial Income	4 000	2 000	0	0
Financial Costs	130 000	110 000	117 000	133 000
Financial Balance	−126 000	−108 000	−117 000	−133 000
Earnings Before Tax	255 000	261 000	257 000	260 000
Tax	56 000	57 000	56 000	57 000
Net Income	199 000	204 000	200 000	203 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 203 000	4 291 000	4 379 000	4 467 000
Total Current Assets	235 000	232 000	205 000	169 000
Total Assets	4 438 000	4 523 000	4 584 000	4 636 000
Total Retained Equity	1 195 000	997 000	793 000	671 000
Total Equity	1 283 000	1 085 000	881 000	759 000
Total Long-Term Debt	3 082 000	3 372 000	3 561 000	3 730 000
Total Current Debt	73 000	66 000	143 000	147 000
Total Equity and Debt	4 438 000	4 523 000	4 584 000	4 636 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	552 000	552 000	552 000	552 000
Revenue	552 000	552 000	552 000	552 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	88 000	88 000	88 000	88 000
Impairment	0	0	0	0
Expenditure	172 000	182 000	178 000	160 000
Operating Profit	380 000	370 000	374 000	392 000
Financial Income	4 000	2 000	0	0
Financial Costs	130 000	110 000	117 000	133 000
Financial Balance	−126 000	−108 000	−117 000	−133 000
Dividends	0	0	0	0
Net Income	199 000	204 000	200 000	203 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 203 000	4 291 000	4 379 000	4 467 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 203 000	4 291 000	4 379 000	4 467 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 203 000	4 291 000	4 379 000	4 467 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	213 000	212 000	189 000	151 000
Total Current Assets	235 000	232 000	205 000	169 000
Total Assets	4 438 000	4 523 000	4 584 000	4 636 000
Total Equity	1 283 000	1 085 000	881 000	759 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 082 000	3 372 000	3 561 000	3 730 000
Creditors	3 000	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	9 000	110 000	112 000
Total Current Debt	73 000	66 000	143 000	147 000
Total Equity and Debt	4 438 000	4 523 000	4 584 000	4 636 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,51 %	18,8 %	22,7 %	26,75 %
Debt-to-Equity Ratio	2,4	3,11	4,04	4,91
Operating Profit Margin	68,84 %	67,03 %	67,75 %	71,01 %
Current Ratio	3,22	3,52	1,43	1,15
Quick Ratio	3,22	3,52	1,43	1,15
Equity Ratio	0,29	0,24	0,19	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %