NOMA ARKITEKTER AS

0565 OSLO

Finances

Share Ownership

Return on Equity

−615,38 %

Current Ratio

0,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	324 000	1 071 000	1 738 000	539 000
Net Income	−80 000	2 000	7 000	73 000
Total Assets	66 000	190 000	349 000	161 000
Total Equity	13 000	93 000	91 000	85 000

Income (NOK)	2022	2021	2020	2019
Revenue	324 000	1 071 000	1 738 000	539 000
Expenditure	410 000	1 065 000	1 728 000	445 000
Operating Profit	−86 000	5 000	10 000	94 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−86 000	5 000	9 000	94 000
Tax	−6 000	3 000	3 000	21 000
Net Income	−80 000	2 000	7 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	43 000	45 000	47 000
Total Current Assets	25 000	147 000	304 000	114 000
Total Assets	66 000	190 000	349 000	161 000
Total Retained Equity	−9 000	71 000	69 000	63 000
Total Equity	13 000	93 000	91 000	85 000
Total Long-Term Debt	0	6 000	5 000	3 000
Total Current Debt	53 000	91 000	253 000	74 000
Total Equity and Debt	66 000	190 000	349 000	161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	324 000	1 071 000	1 638 000	539 000
Other Income	0	0	100 000	0
Revenue	324 000	1 071 000	1 738 000	539 000
Cost of Goods Sold	29 000	251 000	27 000	10 000
Salary Costs	207 000	447 000	1 317 000	234 000
Depreciation	2 000	2 000	2 000	0
Impairment	0	0	0	0
Expenditure	410 000	1 065 000	1 728 000	445 000
Operating Profit	−86 000	5 000	10 000	94 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−80 000	2 000	7 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	43 000	45 000	47 000
Total Tangible Assets	40 000	43 000	45 000	47 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 000	43 000	45 000	47 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	25 000	281 000	54 000
Total Current Assets	25 000	147 000	304 000	114 000
Total Assets	66 000	190 000	349 000	161 000
Total Equity	13 000	93 000	91 000	85 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	6 000	5 000	3 000
Creditors	0	17 000	6 000	1 000
Unpaid Taxes	3 000	30 000	93 000	26 000
Dividends	0	0	0	0
Other Current Debt	50 000	42 000	152 000	29 000
Total Current Debt	53 000	91 000	253 000	74 000
Total Equity and Debt	66 000	190 000	349 000	161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−615,38 %	2,15 %	7,69 %	85,88 %
Debt-to-Equity Ratio	0	0,06	0,05	0,04
Operating Profit Margin	−26,54 %	0,47 %	0,58 %	17,44 %
Current Ratio	0,47	1,62	1,2	1,54
Quick Ratio	0,47	1,62	1,2	1,54
Equity Ratio	0,2	0,49	0,26	0,53
Gross Profit Margin	91,05 %	76,56 %	98,45 %	98,14 %