FJELLNORSK MAT AS

2690 SKJÅK

Finances

Share Ownership

Return on Equity

−112,66 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−178 000	−106 000	−162 000	−64 000
Total Assets	1 001 000	1 001 000	1 001 000	1 001 000
Total Equity	158 000	336 000	442 000	604 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	178 000	106 000	162 000	64 000
Operating Profit	−178 000	−106 000	−162 000	−64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−178 000	−106 000	−162 000	−64 000
Tax	0	0	0	0
Net Income	−178 000	−106 000	−162 000	−64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000 000	1 000 000	1 000 000	1 000 000
Total Current Assets	1 000	1 000	1 000	1 000
Total Assets	1 001 000	1 001 000	1 001 000	1 001 000
Total Retained Equity	128 000	306 000	412 000	574 000
Total Equity	158 000	336 000	442 000	604 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	843 000	665 000	559 000	397 000
Total Equity and Debt	1 001 000	1 001 000	1 001 000	1 001 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	178 000	106 000	162 000	64 000
Operating Profit	−178 000	−106 000	−162 000	−64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−178 000	−106 000	−162 000	−64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000 000	1 000 000	1 000 000	1 000 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000 000	1 000 000	1 000 000	1 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	1 000
Total Current Assets	1 000	1 000	1 000	1 000
Total Assets	1 001 000	1 001 000	1 001 000	1 001 000
Total Equity	158 000	336 000	442 000	604 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	701 000	537 000	517 000	397 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	142 000	128 000	42 000	0
Total Current Debt	843 000	665 000	559 000	397 000
Total Equity and Debt	1 001 000	1 001 000	1 001 000	1 001 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−112,66 %	−31,55 %	−36,65 %	−10,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,16	0,34	0,44	0,6
Gross Profit Margin	-	-	-	-