HUSVÆR BRYGGE AS

4623 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

28,18 %

Current Ratio

0,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	325 000	308 000	482 000
Net Income	153 000	121 000	162 000	−81 000
Total Assets	1 097 000	1 113 000	955 000	973 000
Total Equity	543 000	390 000	269 000	107 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	325 000	308 000	482 000
Expenditure	147 000	150 000	117 000	528 000
Operating Profit	213 000	175 000	191 000	−45 000
Financial Income	0	0	1 000	0
Financial Costs	9 000	13 000	13 000	17 000
Financial Balance	−9 000	−13 000	−12 000	−17 000
Earnings Before Tax	204 000	163 000	179 000	−61 000
Tax	50 000	41 000	17 000	19 000
Net Income	153 000	121 000	162 000	−81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	830 000	873 000	911 000	950 000
Total Current Assets	267 000	241 000	44 000	23 000
Total Assets	1 097 000	1 113 000	955 000	973 000
Total Retained Equity	453 000	300 000	179 000	16 000
Total Equity	543 000	390 000	269 000	107 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	553 000	723 000	687 000	866 000
Total Equity and Debt	1 097 000	1 113 000	955 000	973 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	7 000
Other Income	360 000	325 000	308 000	475 000
Revenue	360 000	325 000	308 000	482 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	39 000	39 000	39 000	39 000
Impairment	0	0	0	0
Expenditure	147 000	150 000	117 000	528 000
Operating Profit	213 000	175 000	191 000	−45 000
Financial Income	0	0	1 000	0
Financial Costs	9 000	13 000	13 000	17 000
Financial Balance	−9 000	−13 000	−12 000	−17 000
Dividends	0	0	0	0
Net Income	153 000	121 000	162 000	−81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	830 000	869 000	908 000	946 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	830 000	869 000	908 000	946 000
Total Fiancial Fixed Assets	0	4 000	3 000	3 000
Total Fixed Assets	830 000	873 000	911 000	950 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	250 000	241 000	44 000	23 000
Total Current Assets	267 000	241 000	44 000	23 000
Total Assets	1 097 000	1 113 000	955 000	973 000
Total Equity	543 000	390 000	269 000	107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	0	0	−21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	491 000	682 000	670 000	868 000
Total Current Debt	553 000	723 000	687 000	866 000
Total Equity and Debt	1 097 000	1 113 000	955 000	973 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,18 %	31,03 %	60,22 %	−75,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,17 %	53,85 %	62,01 %	−9,34 %
Current Ratio	0,48	0,33	0,06	0,03
Quick Ratio	0,48	0,33	0,06	0,03
Equity Ratio	0,49	0,35	0,28	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %