YOLO EVENTS AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

98,51 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 257 000	281 000	160 000	352 000
Net Income	132 000	−40 000	6 000	−10 000
Total Assets	424 000	123 000	120 000	133 000
Total Equity	134 000	2 000	42 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 257 000	281 000	160 000	352 000
Expenditure	1 125 000	312 000	148 000	363 000
Operating Profit	132 000	−30 000	12 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	10 000	5 000	0
Financial Balance	0	−10 000	−5 000	0
Earnings Before Tax	132 000	−40 000	7 000	−10 000
Tax	0	0	2 000	0
Net Income	132 000	−40 000	6 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	0	0	0
Total Current Assets	412 000	123 000	120 000	133 000
Total Assets	424 000	123 000	120 000	133 000
Total Retained Equity	32 000	−100 000	−60 000	−66 000
Total Equity	134 000	2 000	42 000	36 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	290 000	121 000	78 000	97 000
Total Equity and Debt	424 000	123 000	120 000	133 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 257 000	281 000	160 000	352 000
Other Income	0	0	0	0
Revenue	1 257 000	281 000	160 000	352 000
Cost of Goods Sold	562 000	158 000	41 000	191 000
Salary Costs	427 000	132 000	30 000	116 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 125 000	312 000	148 000	363 000
Operating Profit	132 000	−30 000	12 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	10 000	5 000	0
Financial Balance	0	−10 000	−5 000	0
Dividends	0	0	0	0
Net Income	132 000	−40 000	6 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	0	0	0
Total Tangible Assets	12 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	276 000	61 000	74 000	102 000
Total Current Assets	412 000	123 000	120 000	133 000
Total Assets	424 000	123 000	120 000	133 000
Total Equity	134 000	2 000	42 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	2 000	5 000	0
Unpaid Taxes	228 000	89 000	52 000	70 000
Dividends	0	0	0	0
Other Current Debt	56 000	26 000	19 000	26 000
Total Current Debt	290 000	121 000	78 000	97 000
Total Equity and Debt	424 000	123 000	120 000	133 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,51 %	−2 000 %	14,29 %	−27,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,5 %	−10,68 %	7,5 %	−2,84 %
Current Ratio	1,42	1,02	1,54	1,37
Quick Ratio	1,42	1,02	1,54	1,37
Equity Ratio	0,32	0,02	0,35	0,27
Gross Profit Margin	55,29 %	43,77 %	74,38 %	45,74 %