HAMRES INTERESSER AS

0260 OSLO

Finances

Return on Equity

−5,66 %

Current Ratio

917,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−592 000	13 000	2 460 000	4 065 000
Total Assets	10 458 000	11 076 000	11 072 000	8 592 000
Total Equity	10 452 000	11 044 000	11 031 000	8 571 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	43 000	20 000	21 000	22 000
Operating Profit	−43 000	−20 000	−21 000	−22 000
Financial Income	0	2 618 000	3 829 000	4 116 000
Financial Costs	549 000	2 578 000	1 328 000	29 000
Financial Balance	−549 000	40 000	2 501 000	4 087 000
Earnings Before Tax	−592 000	20 000	2 481 000	4 065 000
Tax	0	7 000	21 000	0
Net Income	−592 000	13 000	2 460 000	4 065 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 951 000	3 375 000	8 466 000	7 681 000
Total Current Assets	5 507 000	7 701 000	2 606 000	911 000
Total Assets	10 458 000	11 076 000	11 072 000	8 592 000
Total Retained Equity	8 917 000	9 509 000	9 496 000	7 036 000
Total Equity	10 452 000	11 044 000	11 031 000	8 571 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	32 000	41 000	21 000
Total Equity and Debt	10 458 000	11 076 000	11 072 000	8 592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	20 000	21 000	22 000
Operating Profit	−43 000	−20 000	−21 000	−22 000
Financial Income	0	2 618 000	3 829 000	4 116 000
Financial Costs	549 000	2 578 000	1 328 000	29 000
Financial Balance	−549 000	40 000	2 501 000	4 087 000
Dividends	0	0	0	0
Net Income	−592 000	13 000	2 460 000	4 065 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 951 000	3 375 000	8 466 000	7 681 000
Total Fixed Assets	4 951 000	3 375 000	8 466 000	7 681 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 507 000	7 701 000	2 597 000	787 000
Total Current Assets	5 507 000	7 701 000	2 606 000	911 000
Total Assets	10 458 000	11 076 000	11 072 000	8 592 000
Total Equity	10 452 000	11 044 000	11 031 000	8 571 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	19 000	20 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	0	0
Total Current Debt	6 000	32 000	41 000	21 000
Total Equity and Debt	10 458 000	11 076 000	11 072 000	8 592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,66 %	0,12 %	22,3 %	47,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	917,83	240,66	63,56	43,38
Quick Ratio	917,83	240,66	63,56	43,38
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-