HAVA EIENDOM AS

2320 FURNES

Finances

Share Ownership

Return on Equity

5,73 %

Current Ratio

0,14

Debt-to-Equity Ratio

1,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	549 000	560 000	573 000	531 000
Net Income	134 000	159 000	169 000	135 000
Total Assets	6 875 000	6 876 000	6 917 000	6 868 000
Total Equity	2 340 000	2 206 000	2 046 000	1 878 000

Income (NOK)	2022	2021	2020	2019
Revenue	549 000	560 000	573 000	531 000
Expenditure	166 000	173 000	154 000	142 000
Operating Profit	382 000	387 000	418 000	389 000
Financial Income	0	0	0	0
Financial Costs	210 000	183 000	202 000	216 000
Financial Balance	−210 000	−183 000	−202 000	−216 000
Earnings Before Tax	172 000	204 000	216 000	173 000
Tax	38 000	45 000	48 000	38 000
Net Income	134 000	159 000	169 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 869 000	6 869 000	6 869 000	6 869 000
Total Current Assets	6 000	8 000	48 000	0
Total Assets	6 875 000	6 876 000	6 917 000	6 868 000
Total Retained Equity	790 000	656 000	496 000	328 000
Total Equity	2 340 000	2 206 000	2 046 000	1 878 000
Total Long-Term Debt	4 491 000	4 626 000	4 819 000	4 953 000
Total Current Debt	43 000	45 000	51 000	38 000
Total Equity and Debt	6 875 000	6 876 000	6 917 000	6 868 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	549 000	560 000	573 000	531 000
Revenue	549 000	560 000	573 000	531 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	166 000	173 000	154 000	142 000
Operating Profit	382 000	387 000	418 000	389 000
Financial Income	0	0	0	0
Financial Costs	210 000	183 000	202 000	216 000
Financial Balance	−210 000	−183 000	−202 000	−216 000
Dividends	0	0	0	0
Net Income	134 000	159 000	169 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 869 000	6 869 000	6 869 000	6 869 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 869 000	6 869 000	6 869 000	6 869 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 869 000	6 869 000	6 869 000	6 869 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	8 000	48 000	0
Total Current Assets	6 000	8 000	48 000	0
Total Assets	6 875 000	6 876 000	6 917 000	6 868 000
Total Equity	2 340 000	2 206 000	2 046 000	1 878 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 491 000	4 626 000	4 819 000	4 953 000
Creditors	5 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	43 000	45 000	51 000	38 000
Total Equity and Debt	6 875 000	6 876 000	6 917 000	6 868 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,73 %	7,21 %	8,26 %	7,19 %
Debt-to-Equity Ratio	1,92	2,1	2,36	2,64
Operating Profit Margin	69,58 %	69,11 %	72,95 %	73,26 %
Current Ratio	0,14	0,18	0,94	0
Quick Ratio	0,14	0,18	0,94	0
Equity Ratio	0,34	0,32	0,3	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %