company

SAMEIET KAIBYGNING I

0250 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−4 226,91 %

Current Ratio

1

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	33 545 000	32 777 000	32 163 000	34 259 000
Net Income	−10 525 000	−143 000	3 853 000	1 072 000
Total Assets	10 790 000	641 000	4 370 000	1 616 000
Total Equity	249 000	249 000	249 000	249 000

Income (NOK)	2022	2021	2020	2019
Revenue	33 545 000	32 777 000	32 163 000	34 259 000
Expenditure	44 071 000	32 921 000	28 310 000	33 188 000
Operating Profit	−10 526 000	−144 000	3 853 000	1 072 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	−10 525 000	−143 000	3 853 000	1 072 000
Tax	0	0	0	0
Net Income	−10 525 000	−143 000	3 853 000	1 072 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	241 000	241 000	241 000	241 000
Total Current Assets	10 548 000	399 000	4 128 000	1 375 000
Total Assets	10 790 000	641 000	4 370 000	1 616 000
Total Retained Equity	249 000	249 000	249 000	249 000
Total Equity	249 000	249 000	249 000	249 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 541 000	392 000	4 121 000	1 368 000
Total Equity and Debt	10 790 000	641 000	4 370 000	1 616 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	33 545 000	32 777 000	32 163 000	34 259 000
Other Income	0	0	0	0
Revenue	33 545 000	32 777 000	32 163 000	34 259 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 071 000	32 921 000	28 310 000	33 188 000
Operating Profit	−10 526 000	−144 000	3 853 000	1 072 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	−10 525 000	−143 000	3 853 000	1 072 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	241 000	241 000	241 000	241 000
Total Fixed Assets	241 000	241 000	241 000	241 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	7 000	7 000	7 000
Total Current Assets	10 548 000	399 000	4 128 000	1 375 000
Total Assets	10 790 000	641 000	4 370 000	1 616 000
Total Equity	249 000	249 000	249 000	249 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 541 000	392 000	4 121 000	1 368 000
Total Current Debt	10 541 000	392 000	4 121 000	1 368 000
Total Equity and Debt	10 790 000	641 000	4 370 000	1 616 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4 226,91 %	−57,43 %	1 547,39 %	430,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−31,38 %	−0,44 %	11,98 %	3,13 %
Current Ratio	1	1,02	1	1,01
Quick Ratio	1	1,02	1	1,01
Equity Ratio	0,02	0,39	0,06	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English