C3 INVEST BERGEN AS

5068 BERGEN

Finances

Return on Equity

54,26 %

Current Ratio

203,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	10 000	0	0
Net Income	1 919 000	2 502 000	865 000	0
Total Assets	3 550 000	2 576 000	838 000	662 000
Total Equity	3 537 000	2 573 000	838 000	619 000

Income (NOK)	2022	2021	2020
Revenue	0	10 000	0
Expenditure	45 000	5 000	1 000
Operating Profit	−45 000	6 000	−1 000
Financial Income	2 006 000	2 508 000	866 000
Financial Costs	36 000	12 000	0
Financial Balance	1 970 000	2 496 000	866 000
Earnings Before Tax	1 924 000	2 502 000	865 000
Tax	5 000	0	0
Net Income	1 919 000	2 502 000	865 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	702 000	668 000	660 000	660 000
Total Current Assets	2 848 000	1 908 000	177 000	2 000
Total Assets	3 550 000	2 576 000	838 000	662 000
Total Retained Equity	3 499 000	2 535 000	800 000	582 000
Total Equity	3 537 000	2 573 000	838 000	619 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	3 000	0	43 000
Total Equity and Debt	3 550 000	2 576 000	838 000	662 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	10 000	0
Other Income	0	0	0
Revenue	0	10 000	0
Cost of Goods Sold	0	0	0
Salary Costs	3 000	3 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	45 000	5 000	1 000
Operating Profit	−45 000	6 000	−1 000
Financial Income	2 006 000	2 508 000	866 000
Financial Costs	36 000	12 000	0
Financial Balance	1 970 000	2 496 000	866 000
Dividends	955 000	767 000	647 000
Net Income	1 919 000	2 502 000	865 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	39 000	5 000	5 000	5 000
Total Tangible Assets	39 000	5 000	5 000	5 000
Total Fiancial Fixed Assets	663 000	663 000	655 000	655 000
Total Fixed Assets	702 000	668 000	660 000	660 000
Stock	0	0	0	0
Total Investments	91 000	126 000	0	0
Cash, Bank	27 000	802 000	11 000	2 000
Total Current Assets	2 848 000	1 908 000	177 000	2 000
Total Assets	3 550 000	2 576 000	838 000	662 000
Total Equity	3 537 000	2 573 000	838 000	619 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	955 000	767 000	647 000	0
Other Current Debt	8 000	3 000	0	43 000
Total Current Debt	14 000	3 000	0	43 000
Total Equity and Debt	3 550 000	2 576 000	838 000	662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,26 %	97,24 %	103,22 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	60 %	-	-
Current Ratio	203,43	636	-	0,05
Quick Ratio	203,43	636	-	0,05
Equity Ratio	1	1	1	0,94
Gross Profit Margin	-	100 %	-	-