BRONA AS

1356 BEKKESTUA

Finances

Share Ownership

Return on Equity

51,04 %

Current Ratio

0,03

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	38 000	295 000	226 000	0
Net Income	−738 000	−483 000	−266 000	29 000
Total Assets	52 000	154 000	289 000	141 000
Total Equity	−1 446 000	−708 000	−225 000	41 000

Income (NOK)	2022	2021	2020	2019
Revenue	38 000	295 000	226 000	0
Expenditure	777 000	778 000	423 000	−37 000
Operating Profit	−738 000	−483 000	−197 000	37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−738 000	−483 000	−197 000	37 000
Tax	0	0	69 000	8 000
Net Income	−738 000	−483 000	−266 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	69 000
Total Current Assets	52 000	154 000	289 000	72 000
Total Assets	52 000	154 000	289 000	141 000
Total Retained Equity	−1 590 000	−852 000	−369 000	−103 000
Total Equity	−1 446 000	−708 000	−225 000	41 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 498 000	862 000	514 000	100 000
Total Equity and Debt	52 000	154 000	289 000	141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	38 000	295 000	201 000	0
Other Income	0	0	25 000	0
Revenue	38 000	295 000	226 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	718 000	719 000	392 000	−64 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	777 000	778 000	423 000	−37 000
Operating Profit	−738 000	−483 000	−197 000	37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−738 000	−483 000	−266 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	69 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	69 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	154 000	129 000	72 000
Total Current Assets	52 000	154 000	289 000	72 000
Total Assets	52 000	154 000	289 000	141 000
Total Equity	−1 446 000	−708 000	−225 000	41 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	3 000	1 000	0
Unpaid Taxes	43 000	60 000	55 000	0
Dividends	0	0	0	0
Other Current Debt	1 454 000	799 000	458 000	100 000
Total Current Debt	1 498 000	862 000	514 000	100 000
Total Equity and Debt	52 000	154 000	289 000	141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,04 %	68,22 %	118,22 %	70,73 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−1 942,11 %	−163,73 %	−87,17 %	-
Current Ratio	0,03	0,18	0,56	0,72
Quick Ratio	0,03	0,18	0,56	0,72
Equity Ratio	−27,81	−4,6	−0,78	0,29
Gross Profit Margin	100 %	100 %	100 %	-