AUT AS

0255 OSLO

Finances

Return on Equity

98,2 %

Current Ratio

1,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 882 000	4 547 000	3 906 000	1 743 000
Total Assets	7 383 000	8 173 000	5 063 000	5 740 000
Total Equity	3 953 000	4 821 000	3 940 000	5 144 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	63 000	23 000	15 000
Operating Profit	−30 000	−63 000	−23 000	−15 000
Financial Income	5 061 000	5 955 000	5 018 000	2 333 000
Financial Costs	1 000	0	2 000	15 000
Financial Balance	5 060 000	5 955 000	5 016 000	2 318 000
Earnings Before Tax	5 030 000	5 892 000	4 993 000	2 303 000
Tax	1 148 000	1 346 000	1 086 000	560 000
Net Income	3 882 000	4 547 000	3 906 000	1 743 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	696 000	596 000	97 000	97 000
Total Current Assets	6 686 000	7 577 000	4 966 000	5 643 000
Total Assets	7 383 000	8 173 000	5 063 000	5 740 000
Total Retained Equity	3 923 000	4 791 000	3 910 000	5 114 000
Total Equity	3 953 000	4 821 000	3 940 000	5 144 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 429 000	3 352 000	1 124 000	596 000
Total Equity and Debt	7 383 000	8 173 000	5 063 000	5 740 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	63 000	23 000	15 000
Operating Profit	−30 000	−63 000	−23 000	−15 000
Financial Income	5 061 000	5 955 000	5 018 000	2 333 000
Financial Costs	1 000	0	2 000	15 000
Financial Balance	5 060 000	5 955 000	5 016 000	2 318 000
Dividends	4 750 000	3 665 000	2 160 000	2 005 000
Net Income	3 882 000	4 547 000	3 906 000	1 743 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	696 000	596 000	97 000	97 000
Total Fixed Assets	696 000	596 000	97 000	97 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 153 000	2 003 000	594 000	1 068 000
Total Current Assets	6 686 000	7 577 000	4 966 000	5 643 000
Total Assets	7 383 000	8 173 000	5 063 000	5 740 000
Total Equity	3 953 000	4 821 000	3 940 000	5 144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 750 000	3 665 000	2 160 000	2 005 000
Other Current Debt	31 000	6 000	37 000	36 000
Total Current Debt	3 429 000	3 352 000	1 124 000	596 000
Total Equity and Debt	7 383 000	8 173 000	5 063 000	5 740 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,2 %	94,32 %	99,14 %	33,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,95	2,26	4,42	9,47
Quick Ratio	1,95	2,26	4,42	9,47
Equity Ratio	0,54	0,59	0,78	0,9
Gross Profit Margin	-	-	-	-