RBS AS

6633 GJEMNES

Finances

Share Ownership

Return on Equity

28,51 %

Current Ratio

0,5

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 484 000	1 127 000	2 174 000	2 084 000
Net Income	370 000	−243 000	469 000	716 000
Total Assets	3 065 000	2 676 000	3 267 000	3 358 000
Total Equity	1 298 000	928 000	1 171 000	701 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 484 000	1 127 000	2 174 000	2 084 000
Expenditure	1 016 000	1 440 000	1 569 000	1 435 000
Operating Profit	469 000	−313 000	606 000	649 000
Financial Income	6 000	1 000	2 000	2 000
Financial Costs	0	0	6 000	20 000
Financial Balance	6 000	1 000	−4 000	−18 000
Earnings Before Tax	475 000	−311 000	601 000	631 000
Tax	105 000	−69 000	132 000	−85 000
Net Income	370 000	−243 000	469 000	716 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 221 000	2 408 000	2 388 000	2 622 000
Total Current Assets	844 000	268 000	879 000	735 000
Total Assets	3 065 000	2 676 000	3 267 000	3 358 000
Total Retained Equity	298 000	−72 000	171 000	−299 000
Total Equity	1 298 000	928 000	1 171 000	701 000
Total Long-Term Debt	83 000	0	47 000	311 000
Total Current Debt	1 684 000	1 748 000	2 049 000	2 345 000
Total Equity and Debt	3 065 000	2 676 000	3 267 000	3 358 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 484 000	1 127 000	2 174 000	2 084 000
Other Income	0	0	0	0
Revenue	1 484 000	1 127 000	2 174 000	2 084 000
Cost of Goods Sold	11 000	7 000	36 000	0
Salary Costs	66 000	159 000	341 000	327 000
Depreciation	166 000	165 000	150 000	150 000
Impairment	0	0	0	0
Expenditure	1 016 000	1 440 000	1 569 000	1 435 000
Operating Profit	469 000	−313 000	606 000	649 000
Financial Income	6 000	1 000	2 000	2 000
Financial Costs	0	0	6 000	20 000
Financial Balance	6 000	1 000	−4 000	−18 000
Dividends	0	0	0	0
Net Income	370 000	−243 000	469 000	716 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	22 000	0	85 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	165 000	184 000	39 000	42 000
Fixtures	0	0	0	0
Total Tangible Assets	2 221 000	2 387 000	2 388 000	2 537 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 221 000	2 408 000	2 388 000	2 622 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	829 000	244 000	879 000	468 000
Total Current Assets	844 000	268 000	879 000	735 000
Total Assets	3 065 000	2 676 000	3 267 000	3 358 000
Total Equity	1 298 000	928 000	1 171 000	701 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	83 000	0	47 000	311 000
Creditors	0	0	70 000	509 000
Unpaid Taxes	0	0	155 000	128 000
Dividends	0	0	0	0
Other Current Debt	1 683 000	1 748 000	1 825 000	1 708 000
Total Current Debt	1 684 000	1 748 000	2 049 000	2 345 000
Total Equity and Debt	3 065 000	2 676 000	3 267 000	3 358 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,51 %	−26,19 %	40,05 %	102,14 %
Debt-to-Equity Ratio	0,06	0	0,04	0,44
Operating Profit Margin	31,6 %	−27,77 %	27,87 %	31,14 %
Current Ratio	0,5	0,15	0,43	0,31
Quick Ratio	0,5	0,15	0,43	0,31
Equity Ratio	0,42	0,35	0,36	0,21
Gross Profit Margin	99,26 %	99,38 %	98,34 %	100 %