STANDARD DIESELSERVICE AS

0356 OSLO

Finances

Share Ownership

Return on Equity

−0,8 %

Current Ratio

3,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	616 000	351 000	593 000	677 000
Net Income	−1 000	−39 000	33 000	53 000
Total Assets	170 000	252 000	181 000	172 000
Total Equity	125 000	125 000	150 000	102 000

Income (NOK)	2022	2021	2020	2019
Revenue	616 000	351 000	593 000	677 000
Expenditure	611 000	397 000	547 000	604 000
Operating Profit	6 000	−46 000	46 000	73 000
Financial Income	2 000	35 000	9 000	3 000
Financial Costs	9 000	3 000	6 000	9 000
Financial Balance	−7 000	32 000	3 000	−6 000
Earnings Before Tax	−1 000	−14 000	48 000	67 000
Tax	0	25 000	15 000	15 000
Net Income	−1 000	−39 000	33 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	101 000	102 000
Total Current Assets	170 000	252 000	80 000	70 000
Total Assets	170 000	252 000	181 000	172 000
Total Retained Equity	95 000	95 000	120 000	72 000
Total Equity	125 000	125 000	150 000	102 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	46 000	127 000	31 000	70 000
Total Equity and Debt	170 000	252 000	181 000	172 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	611 000	351 000	593 000	677 000
Other Income	6 000	0	0	0
Revenue	616 000	351 000	593 000	677 000
Cost of Goods Sold	286 000	270 000	287 000	382 000
Salary Costs	278 000	94 000	172 000	135 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	611 000	397 000	547 000	604 000
Operating Profit	6 000	−46 000	46 000	73 000
Financial Income	2 000	35 000	9 000	3 000
Financial Costs	9 000	3 000	6 000	9 000
Financial Balance	−7 000	32 000	3 000	−6 000
Dividends	0	0	0	0
Net Income	−1 000	−39 000	33 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	101 000	102 000
Total Fixed Assets	0	0	101 000	102 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	134 000	216 000	79 000	70 000
Total Current Assets	170 000	252 000	80 000	70 000
Total Assets	170 000	252 000	181 000	172 000
Total Equity	125 000	125 000	150 000	102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	73 000	1 000	21 000
Unpaid Taxes	33 000	46 000	16 000	23 000
Dividends	0	0	0	0
Other Current Debt	0	8 000	14 000	11 000
Total Current Debt	46 000	127 000	31 000	70 000
Total Equity and Debt	170 000	252 000	181 000	172 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,8 %	−31,2 %	22 %	51,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,97 %	−13,11 %	7,76 %	10,78 %
Current Ratio	3,7	1,98	2,58	1
Quick Ratio	3,7	1,98	2,58	1
Equity Ratio	0,74	0,5	0,83	0,59
Gross Profit Margin	53,57 %	23,08 %	51,6 %	43,57 %