company

SAMEIET FONDBYGNINGEN

0250 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−544,8 %

Current Ratio

1,15

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 896 000	21 072 000	21 047 000	21 306 000
Net Income	−5 241 000	−360 000	1 245 000	1 247 000
Total Assets	6 208 000	2 827 000	4 012 000	4 012 000
Total Equity	962 000	2 462 000	2 462 000	2 462 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 896 000	21 072 000	21 047 000	21 306 000
Expenditure	27 153 000	21 435 000	19 811 000	20 077 000
Operating Profit	−5 256 000	−364 000	1 236 000	1 230 000
Financial Income	16 000	4 000	9 000	17 000
Financial Costs	0	0	0	0
Financial Balance	16 000	4 000	9 000	17 000
Earnings Before Tax	−5 241 000	−360 000	1 245 000	1 247 000
Tax	0	0	0	0
Net Income	−5 241 000	−360 000	1 245 000	1 247 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	197 000	197 000	197 000	197 000
Total Current Assets	6 010 000	2 630 000	3 815 000	3 815 000
Total Assets	6 208 000	2 827 000	4 012 000	4 012 000
Total Retained Equity	962 000	2 462 000	2 462 000	2 462 000
Total Equity	962 000	2 462 000	2 462 000	2 462 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 246 000	365 000	1 550 000	1 550 000
Total Equity and Debt	6 208 000	2 827 000	4 012 000	4 012 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 896 000	21 072 000	21 047 000	21 306 000
Other Income	0	0	0	0
Revenue	21 896 000	21 072 000	21 047 000	21 306 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 153 000	21 435 000	19 811 000	20 077 000
Operating Profit	−5 256 000	−364 000	1 236 000	1 230 000
Financial Income	16 000	4 000	9 000	17 000
Financial Costs	0	0	0	0
Financial Balance	16 000	4 000	9 000	17 000
Dividends	0	0	0	0
Net Income	−5 241 000	−360 000	1 245 000	1 247 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	197 000	197 000	197 000	197 000
Total Fixed Assets	197 000	197 000	197 000	197 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 265 000	2 265 000	2 265 000	2 265 000
Total Current Assets	6 010 000	2 630 000	3 815 000	3 815 000
Total Assets	6 208 000	2 827 000	4 012 000	4 012 000
Total Equity	962 000	2 462 000	2 462 000	2 462 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 246 000	365 000	1 550 000	1 550 000
Total Current Debt	5 246 000	365 000	1 550 000	1 550 000
Total Equity and Debt	6 208 000	2 827 000	4 012 000	4 012 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−544,8 %	−14,62 %	50,57 %	50,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−24 %	−1,73 %	5,87 %	5,77 %
Current Ratio	1,15	7,21	2,46	2,46
Quick Ratio	1,15	7,21	2,46	2,46
Equity Ratio	0,15	0,87	0,61	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English