TANNLEGE JON OTTAR ASKEVOLD AS

6800 FØRDE

Finances

Share Ownership

Return on Equity

7,27 %

Current Ratio

10,61

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 167 000	5 268 000	5 956 000	6 795 000
Net Income	354 000	2 251 000	1 358 000	1 466 000
Total Assets	5 806 000	6 323 000	4 600 000	4 218 000
Total Equity	4 868 000	4 515 000	3 263 000	2 405 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 167 000	5 268 000	5 956 000	6 795 000
Expenditure	2 745 000	2 381 000	4 235 000	4 985 000
Operating Profit	422 000	2 887 000	1 705 000	1 829 000
Financial Income	88 000	1 000	40 000	52 000
Financial Costs	45 000	0	1 000	1 000
Financial Balance	43 000	1 000	39 000	51 000
Earnings Before Tax	466 000	2 888 000	1 744 000	1 880 000
Tax	112 000	636 000	385 000	414 000
Net Income	354 000	2 251 000	1 358 000	1 466 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	87 000	165 000
Total Current Assets	5 806 000	6 323 000	4 513 000	4 053 000
Total Assets	5 806 000	6 323 000	4 600 000	4 218 000
Total Retained Equity	4 838 000	4 485 000	3 233 000	2 375 000
Total Equity	4 868 000	4 515 000	3 263 000	2 405 000
Total Long-Term Debt	391 000	489 000	0	0
Total Current Debt	547 000	1 320 000	1 337 000	1 813 000
Total Equity and Debt	5 806 000	6 323 000	4 600 000	4 218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 167 000	2 389 000	5 898 000	6 795 000
Other Income	0	2 879 000	58 000	0
Revenue	3 167 000	5 268 000	5 956 000	6 795 000
Cost of Goods Sold	1 821 000	1 418 000	1 041 000	1 266 000
Salary Costs	802 000	766 000	1 926 000	2 636 000
Depreciation	0	0	87 000	107 000
Impairment	0	0	0	0
Expenditure	2 745 000	2 381 000	4 235 000	4 985 000
Operating Profit	422 000	2 887 000	1 705 000	1 829 000
Financial Income	88 000	1 000	40 000	52 000
Financial Costs	45 000	0	1 000	1 000
Financial Balance	43 000	1 000	39 000	51 000
Dividends	0	0	500 000	800 000
Net Income	354 000	2 251 000	1 358 000	1 466 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	23 000	14 000
Real Eastate	0	0	18 000	21 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	20 000	103 000
Total Tangible Assets	0	0	64 000	151 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	87 000	165 000
Stock	0	0	57 000	72 000
Total Investments	0	4 200 000	0	0
Cash, Bank	5 758 000	2 103 000	4 401 000	3 802 000
Total Current Assets	5 806 000	6 323 000	4 513 000	4 053 000
Total Assets	5 806 000	6 323 000	4 600 000	4 218 000
Total Equity	4 868 000	4 515 000	3 263 000	2 405 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	391 000	489 000	0	0
Creditors	152 000	30 000	9 000	119 000
Unpaid Taxes	49 000	42 000	126 000	150 000
Dividends	0	0	500 000	800 000
Other Current Debt	136 000	1 123 000	307 000	318 000
Total Current Debt	547 000	1 320 000	1 337 000	1 813 000
Total Equity and Debt	5 806 000	6 323 000	4 600 000	4 218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,27 %	49,86 %	41,62 %	60,96 %
Debt-to-Equity Ratio	0,08	0,11	0	0
Operating Profit Margin	13,32 %	54,8 %	28,63 %	26,92 %
Current Ratio	10,61	4,79	3,38	2,24
Quick Ratio	10,61	4,79	3,53	2,33
Equity Ratio	0,84	0,71	0,71	0,57
Gross Profit Margin	42,5 %	73,08 %	82,52 %	81,37 %