CHRISTIANIA KAFFEPARTNER AS

0278 OSLO

Finances

Share Ownership

Return on Equity

1,18 %

Current Ratio

254,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	300 000	500 000
Net Income	6 000	1 000	238 000	397 000
Total Assets	509 000	501 000	1 198 000	929 000
Total Equity	507 000	501 000	1 056 000	817 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	300 000	500 000
Expenditure	1 000	1 000	0	0
Operating Profit	−1 000	−1 000	300 000	500 000
Financial Income	9 000	3 000	6 000	9 000
Financial Costs	0	0	0	0
Financial Balance	9 000	3 000	6 000	9 000
Earnings Before Tax	8 000	1 000	306 000	509 000
Tax	2 000	0	67 000	112 000
Net Income	6 000	1 000	238 000	397 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	509 000	501 000	1 198 000	929 000
Total Assets	509 000	501 000	1 198 000	929 000
Total Retained Equity	477 000	471 000	1 026 000	787 000
Total Equity	507 000	501 000	1 056 000	817 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	0	142 000	112 000
Total Equity and Debt	509 000	501 000	1 198 000	929 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	300 000	500 000
Revenue	0	0	300 000	500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	0	0
Operating Profit	−1 000	−1 000	300 000	500 000
Financial Income	9 000	3 000	6 000	9 000
Financial Costs	0	0	0	0
Financial Balance	9 000	3 000	6 000	9 000
Dividends	0	0	0	0
Net Income	6 000	1 000	238 000	397 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	509 000	501 000	823 000	929 000
Total Current Assets	509 000	501 000	1 198 000	929 000
Total Assets	509 000	501 000	1 198 000	929 000
Total Equity	507 000	501 000	1 056 000	817 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	75 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	0	142 000	112 000
Total Equity and Debt	509 000	501 000	1 198 000	929 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,18 %	0,2 %	22,54 %	48,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	100 %	100 %
Current Ratio	254,5	-	8,44	8,29
Quick Ratio	254,5	-	8,44	8,29
Equity Ratio	1	1	0,88	0,88
Gross Profit Margin	-	-	100 %	100 %