JENSVOLD SNEKKERSERVICE AS

8071 BODØ

Finances

Share Ownership

Return on Equity

938,46 %

Current Ratio

1,18

Debt-to-Equity Ratio

−7,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 217 000	3 669 000	2 617 000	1 115 000
Net Income	−122 000	−33 000	85 000	49 000
Total Assets	578 000	500 000	448 000	221 000
Total Equity	−13 000	109 000	141 000	57 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 217 000	3 669 000	2 617 000	1 115 000
Expenditure	4 303 000	3 700 000	2 498 000	1 048 000
Operating Profit	−86 000	−31 000	118 000	68 000
Financial Income	0	0	0	0
Financial Costs	8 000	11 000	10 000	5 000
Financial Balance	−8 000	−11 000	−10 000	−5 000
Earnings Before Tax	−95 000	−42 000	109 000	63 000
Tax	27 000	−9 000	24 000	14 000
Net Income	−122 000	−33 000	85 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	27 000	40 000	86 000
Total Current Assets	578 000	473 000	408 000	135 000
Total Assets	578 000	500 000	448 000	221 000
Total Retained Equity	−43 000	79 000	111 000	27 000
Total Equity	−13 000	109 000	141 000	57 000
Total Long-Term Debt	103 000	54 000	80 000	55 000
Total Current Debt	488 000	337 000	227 000	110 000
Total Equity and Debt	578 000	500 000	448 000	221 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 217 000	3 669 000	2 617 000	1 115 000
Other Income	0	0	0	0
Revenue	4 217 000	3 669 000	2 617 000	1 115 000
Cost of Goods Sold	2 371 000	2 779 000	1 954 000	559 000
Salary Costs	1 352 000	523 000	205 000	199 000
Depreciation	0	22 000	22 000	27 000
Impairment	0	0	0	0
Expenditure	4 303 000	3 700 000	2 498 000	1 048 000
Operating Profit	−86 000	−31 000	118 000	68 000
Financial Income	0	0	0	0
Financial Costs	8 000	11 000	10 000	5 000
Financial Balance	−8 000	−11 000	−10 000	−5 000
Dividends	0	0	0	0
Net Income	−122 000	−33 000	85 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	27 000	18 000	42 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	22 000	44 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	27 000	40 000	86 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	172 000	153 000	249 000	13 000
Total Current Assets	578 000	473 000	408 000	135 000
Total Assets	578 000	500 000	448 000	221 000
Total Equity	−13 000	109 000	141 000	57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	103 000	54 000	80 000	55 000
Creditors	184 000	0	0	0
Unpaid Taxes	149 000	146 000	66 000	18 000
Dividends	0	0	0	0
Other Current Debt	155 000	192 000	161 000	91 000
Total Current Debt	488 000	337 000	227 000	110 000
Total Equity and Debt	578 000	500 000	448 000	221 000

Financial indicators	2022	2021	2020	2019
Return on Equity	938,46 %	−30,28 %	60,28 %	85,96 %
Debt-to-Equity Ratio	−7,92	0,5	0,57	0,96
Operating Profit Margin	−2,04 %	−0,84 %	4,51 %	6,1 %
Current Ratio	1,18	1,4	1,8	1,23
Quick Ratio	1,18	1,4	1,8	1,23
Equity Ratio	−0,02	0,22	0,31	0,26
Gross Profit Margin	43,78 %	24,26 %	25,33 %	49,87 %