BRUVOLL SERVICES AS

5305 FLORVÅG

Finances

Share Ownership

Return on Equity

26,67 %

Current Ratio

3,93

Debt-to-Equity Ratio

1,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	71 000	1 000	8 000	229 000
Net Income	16 000	−22 000	−8 000	−12 000
Total Assets	181 000	119 000	143 000	128 000
Total Equity	60 000	45 000	67 000	75 000

Income (NOK)	2022	2021	2020	2019
Revenue	71 000	1 000	8 000	229 000
Expenditure	50 000	23 000	16 000	241 000
Operating Profit	21 000	−22 000	−8 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	21 000	−22 000	−8 000	−12 000
Tax	5 000	0	0	0
Net Income	16 000	−22 000	−8 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	23 000	31 000	0
Total Current Assets	157 000	96 000	112 000	128 000
Total Assets	181 000	119 000	143 000	128 000
Total Retained Equity	30 000	15 000	37 000	45 000
Total Equity	60 000	45 000	67 000	75 000
Total Long-Term Debt	81 000	72 000	72 000	31 000
Total Current Debt	40 000	2 000	4 000	22 000
Total Equity and Debt	181 000	119 000	143 000	128 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	71 000	1 000	8 000	229 000
Other Income	0	0	0	0
Revenue	71 000	1 000	8 000	229 000
Cost of Goods Sold	5 000	4 000	6 000	21 000
Salary Costs	3 000	0	0	184 000
Depreciation	7 000	7 000	0	0
Impairment	0	0	0	0
Expenditure	50 000	23 000	16 000	241 000
Operating Profit	21 000	−22 000	−8 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	16 000	−22 000	−8 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	23 000	31 000	0
Total Tangible Assets	16 000	23 000	31 000	0
Total Fiancial Fixed Assets	8 000	0	0	0
Total Fixed Assets	24 000	23 000	31 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	151 000	91 000	108 000	120 000
Total Current Assets	157 000	96 000	112 000	128 000
Total Assets	181 000	119 000	143 000	128 000
Total Equity	60 000	45 000	67 000	75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	81 000	72 000	72 000	31 000
Creditors	0	0	2 000	0
Unpaid Taxes	0	−5 000	−5 000	−5 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	20 000
Total Current Debt	40 000	2 000	4 000	22 000
Total Equity and Debt	181 000	119 000	143 000	128 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,67 %	−48,89 %	−11,94 %	−16 %
Debt-to-Equity Ratio	1,35	1,6	1,07	0,41
Operating Profit Margin	29,58 %	−2 200 %	−100 %	−5,24 %
Current Ratio	3,93	48	28	5,82
Quick Ratio	3,93	48	28	5,82
Equity Ratio	0,33	0,38	0,47	0,59
Gross Profit Margin	92,96 %	−300 %	25 %	90,83 %