BIRDLIFE NORGE AVDELING VESTFOLD

3213 SANDEFJORD

Finances

Share Ownership

Return on Equity

87 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	196 000	211 000	288 000	257 000
Net Income	87 000	1 000	50 000	−68 000
Total Assets	586 000	573 000	572 000	591 000
Total Equity	100 000	573 000	572 000	591 000

Income (NOK)	2022	2021	2020	2019
Revenue	196 000	211 000	288 000	257 000
Expenditure	109 000	211 000	−173 000	−159 000
Operating Profit	87 000	0	47 000	−72 000
Financial Income	0	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	2 000	4 000
Earnings Before Tax	87 000	1 000	50 000	−68 000
Tax	0	0	0	0
Net Income	87 000	1 000	50 000	−68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	586 000	573 000	572 000	591 000
Total Assets	586 000	573 000	572 000	591 000
Total Retained Equity	100 000	574 000	572 000	591 000
Total Equity	100 000	573 000	572 000	591 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	100 000	573 000	572 000	591 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	68 000	64 000	60 000	54 000
Other Income	128 000	147 000	228 000	203 000
Revenue	196 000	211 000	288 000	257 000
Cost of Goods Sold	109 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	109 000	211 000	−173 000	−159 000
Operating Profit	87 000	0	47 000	−72 000
Financial Income	0	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	2 000	4 000
Dividends	0	0	0	0
Net Income	87 000	1 000	50 000	−68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	586 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	573 000	572 000	591 000
Total Current Assets	586 000	573 000	572 000	591 000
Total Assets	586 000	573 000	572 000	591 000
Total Equity	100 000	573 000	572 000	591 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	100 000	573 000	572 000	591 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87 %	0,17 %	8,74 %	−11,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,39 %	0 %	16,32 %	−28,02 %
Current Ratio	-	-	-	-
Quick Ratio	−1	-	-	-
Equity Ratio	0,17	1	1	1
Gross Profit Margin	44,39 %	100 %	100 %	100 %