company

MALER UTEN GRENSER AS

1344 HASLUM

Finances

Share Ownership

Return on Equity

27,71 %

Current Ratio

2,89

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 221 000	1 040 000	1 058 000	951 000
Net Income	161 000	29 000	73 000	6 000
Total Assets	855 000	719 000	742 000	780 000
Total Equity	581 000	480 000	451 000	378 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 221 000	1 040 000	1 058 000	951 000
Expenditure	1 027 000	1 000 000	934 000	934 000
Operating Profit	194 000	40 000	124 000	17 000
Financial Income	0	0	0	0
Financial Costs	4 000	4 000	8 000	11 000
Financial Balance	−4 000	−4 000	−8 000	−11 000
Earnings Before Tax	191 000	35 000	116 000	6 000
Tax	30 000	6 000	43 000	1 000
Net Income	161 000	29 000	73 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	101 000	127 000	158 000	232 000
Total Current Assets	753 000	592 000	583 000	548 000
Total Assets	855 000	719 000	742 000	780 000
Total Retained Equity	551 000	450 000	421 000	348 000
Total Equity	581 000	480 000	451 000	378 000
Total Long-Term Debt	13 000	62 000	113 000	161 000
Total Current Debt	261 000	176 000	178 000	241 000
Total Equity and Debt	855 000	719 000	742 000	780 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 221 000	1 040 000	1 058 000	951 000
Other Income	0	0	0	0
Revenue	1 221 000	1 040 000	1 058 000	951 000
Cost of Goods Sold	50 000	88 000	80 000	57 000
Salary Costs	725 000	743 000	642 000	660 000
Depreciation	25 000	32 000	73 000	73 000
Impairment	0	0	0	0
Expenditure	1 027 000	1 000 000	934 000	934 000
Operating Profit	194 000	40 000	124 000	17 000
Financial Income	0	0	0	0
Financial Costs	4 000	4 000	8 000	11 000
Financial Balance	−4 000	−4 000	−8 000	−11 000
Dividends	60 000	0	0	0
Net Income	161 000	29 000	73 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	101 000	127 000	158 000	232 000
Total Tangible Assets	101 000	127 000	158 000	232 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	101 000	127 000	158 000	232 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	637 000	502 000	535 000	378 000
Total Current Assets	753 000	592 000	583 000	548 000
Total Assets	855 000	719 000	742 000	780 000
Total Equity	581 000	480 000	451 000	378 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	62 000	113 000	161 000
Creditors	16 000	17 000	14 000	8 000
Unpaid Taxes	97 000	103 000	68 000	91 000
Dividends	60 000	0	0	0
Other Current Debt	40 000	42 000	34 000	34 000
Total Current Debt	261 000	176 000	178 000	241 000
Total Equity and Debt	855 000	719 000	742 000	780 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,71 %	6,04 %	16,19 %	1,59 %
Debt-to-Equity Ratio	0,02	0,13	0,25	0,43
Operating Profit Margin	15,89 %	3,85 %	11,72 %	1,79 %
Current Ratio	2,89	3,36	3,28	2,27
Quick Ratio	2,89	3,36	3,28	2,27
Equity Ratio	0,68	0,67	0,61	0,48
Gross Profit Margin	95,9 %	91,54 %	92,44 %	94,01 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English