JOBBKORT AS

7300 ORKANGER

Finances

Share Ownership

Return on Equity

135,47 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 265 000	9 269 000	9 340 000	9 225 000
Net Income	592 000	1 033 000	897 000	655 000
Total Assets	3 374 000	2 383 000	3 062 000	2 661 000
Total Equity	437 000	349 000	316 000	316 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 265 000	9 269 000	9 340 000	9 225 000
Expenditure	9 505 000	7 960 000	8 210 000	8 403 000
Operating Profit	760 000	1 309 000	1 131 000	822 000
Financial Income	3 000	17 000	20 000	18 000
Financial Costs	0	1 000	0	0
Financial Balance	3 000	16 000	20 000	18 000
Earnings Before Tax	762 000	1 325 000	1 151 000	840 000
Tax	170 000	292 000	254 000	185 000
Net Income	592 000	1 033 000	897 000	655 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	465 000	378 000	430 000	410 000
Total Current Assets	2 910 000	2 005 000	2 633 000	2 251 000
Total Assets	3 374 000	2 383 000	3 062 000	2 661 000
Total Retained Equity	407 000	319 000	286 000	286 000
Total Equity	437 000	349 000	316 000	316 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 937 000	2 034 000	2 746 000	2 345 000
Total Equity and Debt	3 374 000	2 383 000	3 062 000	2 661 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 262 000	9 245 000	9 272 000	9 225 000
Other Income	3 000	24 000	68 000	0
Revenue	10 265 000	9 269 000	9 340 000	9 225 000
Cost of Goods Sold	2 682 000	1 350 000	1 216 000	2 128 000
Salary Costs	1 839 000	2 142 000	2 296 000	1 936 000
Depreciation	52 000	52 000	75 000	138 000
Impairment	0	0	0	0
Expenditure	9 505 000	7 960 000	8 210 000	8 403 000
Operating Profit	760 000	1 309 000	1 131 000	822 000
Financial Income	3 000	17 000	20 000	18 000
Financial Costs	0	1 000	0	0
Financial Balance	3 000	16 000	20 000	18 000
Dividends	504 000	1 000 000	897 000	400 000
Net Income	592 000	1 033 000	897 000	655 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	36 000
Total Intangible Assets	221 000	176 000	188 000	205 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	49 000	89 000	129 000	115 000
Total Tangible Assets	49 000	89 000	129 000	115 000
Total Fiancial Fixed Assets	194 000	113 000	113 000	90 000
Total Fixed Assets	465 000	378 000	430 000	410 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 414 000	1 216 000	1 366 000	1 157 000
Total Current Assets	2 910 000	2 005 000	2 633 000	2 251 000
Total Assets	3 374 000	2 383 000	3 062 000	2 661 000
Total Equity	437 000	349 000	316 000	316 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 781 000	259 000	1 041 000	1 214 000
Unpaid Taxes	81 000	109 000	102 000	148 000
Dividends	504 000	1 000 000	897 000	400 000
Other Current Debt	345 000	373 000	433 000	374 000
Total Current Debt	2 937 000	2 034 000	2 746 000	2 345 000
Total Equity and Debt	3 374 000	2 383 000	3 062 000	2 661 000

Financial indicators	2022	2021	2020	2019
Return on Equity	135,47 %	295,99 %	283,86 %	207,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,4 %	14,12 %	12,11 %	8,91 %
Current Ratio	0,99	0,99	0,96	0,96
Quick Ratio	0,99	0,99	0,96	0,96
Equity Ratio	0,13	0,15	0,1	0,12
Gross Profit Margin	73,87 %	85,44 %	86,98 %	76,93 %