OSLO BOLIGUTLEIE AS

0161 OSLO

Finances

Share Ownership

Return on Equity

−183,49 %

Current Ratio

4,8

Debt-to-Equity Ratio

281,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 352 000	1 635 000	1 603 000	1 396 000
Net Income	−200 000	−334 000	−302 000	−219 000
Total Assets	31 008 000	34 870 000	32 743 000	31 244 000
Total Equity	109 000	309 000	774 000	49 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 352 000	1 635 000	1 603 000	1 396 000
Expenditure	1 185 000	965 000	892 000	721 000
Operating Profit	1 167 000	670 000	711 000	675 000
Financial Income	0	0	0	0
Financial Costs	1 367 000	1 084 000	1 099 000	957 000
Financial Balance	−1 367 000	−1 084 000	−1 099 000	−957 000
Earnings Before Tax	−200 000	−414 000	−388 000	−281 000
Tax	0	−80 000	−85 000	−62 000
Net Income	−200 000	−334 000	−302 000	−219 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 148 000	33 978 000	30 666 000	30 943 000
Total Current Assets	859 000	892 000	2 077 000	301 000
Total Assets	31 008 000	34 870 000	32 743 000	31 244 000
Total Retained Equity	0	0	261 000	−465 000
Total Equity	109 000	309 000	774 000	49 000
Total Long-Term Debt	30 719 000	34 135 000	31 505 000	30 608 000
Total Current Debt	179 000	425 000	463 000	587 000
Total Equity and Debt	31 008 000	34 870 000	32 743 000	31 244 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 732 000	0	0	0
Other Income	619 000	1 635 000	1 603 000	1 396 000
Revenue	2 352 000	1 635 000	1 603 000	1 396 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	356 000	318 000	314 000	256 000
Impairment	0	0	0	0
Expenditure	1 185 000	965 000	892 000	721 000
Operating Profit	1 167 000	670 000	711 000	675 000
Financial Income	0	0	0	0
Financial Costs	1 367 000	1 084 000	1 099 000	957 000
Financial Balance	−1 367 000	−1 084 000	−1 099 000	−957 000
Dividends	0	0	0	0
Net Income	−200 000	−334 000	−302 000	−219 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	30 148 000	33 978 000	30 666 000	30 943 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	30 148 000	33 978 000	30 666 000	30 943 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 148 000	33 978 000	30 666 000	30 943 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	142 000	127 000	301 000
Total Current Assets	859 000	892 000	2 077 000	301 000
Total Assets	31 008 000	34 870 000	32 743 000	31 244 000
Total Equity	109 000	309 000	774 000	49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 719 000	34 135 000	31 505 000	30 608 000
Creditors	44 000	50 000	45 000	47 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	135 000	376 000	410 000	540 000
Total Current Debt	179 000	425 000	463 000	587 000
Total Equity and Debt	31 008 000	34 870 000	32 743 000	31 244 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−183,49 %	−108,09 %	−39,02 %	−446,94 %
Debt-to-Equity Ratio	281,83	110,47	40,7	624,65
Operating Profit Margin	49,62 %	40,98 %	44,35 %	48,35 %
Current Ratio	4,8	2,1	4,49	0,51
Quick Ratio	4,8	2,1	4,49	0,51
Equity Ratio	0	0,01	0,02	0
Gross Profit Margin	100 %	100 %	100 %	100 %