BESTONÅSEN EIENDOM AS

3045 DRAMMEN

Finances

Share Ownership

Return on Equity

1 546,1 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	58 745 000	0	0	0
Net Income	46 383 000	−368 000	−296 000	−238 000
Total Assets	56 179 000	27 243 000	2 050 000	1 983 000
Total Equity	3 000 000	−2 839 000	−2 471 000	−2 175 000

Income (NOK)	2022	2021	2020	2019
Revenue	58 745 000	0	0	0
Expenditure	88 000	43 000	47 000	41 000
Operating Profit	58 656 000	−43 000	−47 000	−41 000
Financial Income	0	0	0	0
Financial Costs	0	325 000	249 000	197 000
Financial Balance	0	−325 000	−249 000	−197 000
Earnings Before Tax	58 657 000	−368 000	−296 000	−238 000
Tax	12 273 000	0	0	0
Net Income	46 383 000	−368 000	−296 000	−238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 179 000	21 895 000	0	0
Total Current Assets	1 000	5 348 000	2 050 000	1 983 000
Total Assets	56 179 000	27 243 000	2 050 000	1 983 000
Total Retained Equity	2 970 000	−2 869 000	−2 501 000	−2 205 000
Total Equity	3 000 000	−2 839 000	−2 471 000	−2 175 000
Total Long-Term Debt	0	29 680 000	0	0
Total Current Debt	53 179 000	402 000	4 521 000	4 158 000
Total Equity and Debt	56 179 000	27 243 000	2 050 000	1 983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	58 745 000	0	0	0
Revenue	58 745 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	88 000	43 000	47 000	41 000
Operating Profit	58 656 000	−43 000	−47 000	−41 000
Financial Income	0	0	0	0
Financial Costs	0	325 000	249 000	197 000
Financial Balance	0	−325 000	−249 000	−197 000
Dividends	0	0	0	0
Net Income	46 383 000	−368 000	−296 000	−238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	21 895 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	21 895 000	0	0
Total Fiancial Fixed Assets	56 179 000	0	0	0
Total Fixed Assets	56 179 000	21 895 000	0	0
Stock	0	5 344 000	2 049 000	1 980 000
Total Investments	0	0	0	0
Cash, Bank	1 000	3 000	2 000	3 000
Total Current Assets	1 000	5 348 000	2 050 000	1 983 000
Total Assets	56 179 000	27 243 000	2 050 000	1 983 000
Total Equity	3 000 000	−2 839 000	−2 471 000	−2 175 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	29 680 000	0	0
Creditors	352 000	392 000	33 000	90 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	52 828 000	10 000	4 489 000	4 068 000
Total Current Debt	53 179 000	402 000	4 521 000	4 158 000
Total Equity and Debt	56 179 000	27 243 000	2 050 000	1 983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 546,1 %	12,96 %	11,98 %	10,94 %
Debt-to-Equity Ratio	0	−10,45	−0	−0
Operating Profit Margin	99,85 %	-	-	-
Current Ratio	0	13,3	0,45	0,48
Quick Ratio	0	−1,08	0,83	0,91
Equity Ratio	0,05	−0,1	−1,21	−1,1
Gross Profit Margin	100 %	-	-	-