LEGEARTIS AS

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

6,49 %

Current Ratio

4,01

Debt-to-Equity Ratio

0,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 647 000	1 591 000	2 652 000	2 857 000
Net Income	98 000	188 000	405 000	213 000
Total Assets	2 953 000	1 687 000	1 820 000	1 729 000
Total Equity	1 510 000	1 412 000	1 224 000	818 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 647 000	1 591 000	2 652 000	2 857 000
Expenditure	1 521 000	1 348 000	2 117 000	2 577 000
Operating Profit	126 000	243 000	536 000	280 000
Financial Income	0	0	1 000	0
Financial Costs	0	2 000	18 000	7 000
Financial Balance	0	−2 000	−17 000	−7 000
Earnings Before Tax	126 000	242 000	519 000	273 000
Tax	28 000	53 000	114 000	60 000
Net Income	98 000	188 000	405 000	213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 807 000	539 000	789 000	1 034 000
Total Current Assets	1 146 000	1 148 000	1 031 000	696 000
Total Assets	2 953 000	1 687 000	1 820 000	1 729 000
Total Retained Equity	1 480 000	1 382 000	1 194 000	788 000
Total Equity	1 510 000	1 412 000	1 224 000	818 000
Total Long-Term Debt	1 157 000	0	359 000	511 000
Total Current Debt	286 000	275 000	237 000	400 000
Total Equity and Debt	2 953 000	1 687 000	1 820 000	1 729 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 647 000	1 591 000	2 652 000	2 857 000
Other Income	0	0	0	0
Revenue	1 647 000	1 591 000	2 652 000	2 857 000
Cost of Goods Sold	0	0	0	0
Salary Costs	891 000	797 000	826 000	1 082 000
Depreciation	104 000	130 000	164 000	207 000
Impairment	0	0	0	0
Expenditure	1 521 000	1 348 000	2 117 000	2 577 000
Operating Profit	126 000	243 000	536 000	280 000
Financial Income	0	0	1 000	0
Financial Costs	0	2 000	18 000	7 000
Financial Balance	0	−2 000	−17 000	−7 000
Dividends	0	0	0	0
Net Income	98 000	188 000	405 000	213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 446 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	406 000	509 000	639 000	804 000
Total Tangible Assets	1 852 000	509 000	639 000	804 000
Total Fiancial Fixed Assets	−45 000	30 000	150 000	230 000
Total Fixed Assets	1 807 000	539 000	789 000	1 034 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	924 000	908 000	894 000	595 000
Total Current Assets	1 146 000	1 148 000	1 031 000	696 000
Total Assets	2 953 000	1 687 000	1 820 000	1 729 000
Total Equity	1 510 000	1 412 000	1 224 000	818 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 157 000	0	359 000	511 000
Creditors	46 000	21 000	3 000	19 000
Unpaid Taxes	112 000	109 000	94 000	182 000
Dividends	0	0	0	0
Other Current Debt	101 000	92 000	26 000	140 000
Total Current Debt	286 000	275 000	237 000	400 000
Total Equity and Debt	2 953 000	1 687 000	1 820 000	1 729 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,49 %	13,31 %	33,09 %	26,04 %
Debt-to-Equity Ratio	0,77	0	0,29	0,62
Operating Profit Margin	7,65 %	15,27 %	20,21 %	9,8 %
Current Ratio	4,01	4,17	4,35	1,74
Quick Ratio	4,01	4,17	4,35	1,74
Equity Ratio	0,51	0,84	0,67	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %