LINDSTAD AS

2330 VALLSET

Finances

Share Ownership

Return on Equity

−13,6 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−85 000	−132 000	−43 000	−30 000
Total Assets	1 001 000	1 001 000	1 000 000	1 000 000
Total Equity	625 000	710 000	842 000	886 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	35 000	24 000	22 000	24 000
Operating Profit	−35 000	−24 000	−22 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−35 000	−24 000	−22 000	−24 000
Tax	50 000	108 000	22 000	6 000
Net Income	−85 000	−132 000	−43 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000 000	1 000 000	1 000 000	1 000 000
Total Current Assets	1 000	1 000	0	0
Total Assets	1 001 000	1 001 000	1 000 000	1 000 000
Total Retained Equity	−375 000	−290 000	−158 000	−114 000
Total Equity	625 000	710 000	842 000	886 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	375 000	291 000	158 000	114 000
Total Equity and Debt	1 001 000	1 001 000	1 000 000	1 000 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	10 000	10 000	10 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	24 000	22 000	24 000
Operating Profit	−35 000	−24 000	−22 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−85 000	−132 000	−43 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000 000	1 000 000	1 000 000	1 000 000
Total Fixed Assets	1 000 000	1 000 000	1 000 000	1 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	0	0
Total Current Assets	1 000	1 000	0	0
Total Assets	1 001 000	1 001 000	1 000 000	1 000 000
Total Equity	625 000	710 000	842 000	886 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	0	0	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	316 000	182 000	136 000	98 000
Total Current Debt	375 000	291 000	158 000	114 000
Total Equity and Debt	1 001 000	1 001 000	1 000 000	1 000 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,6 %	−18,59 %	−5,11 %	−3,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,62	0,71	0,84	0,89
Gross Profit Margin	-	-	-	-