HØYLANDET FRIVILLIGSENTRAL

7877 HØYLANDET

Finances

Share Ownership

Return on Equity

−6,59 %

Current Ratio

7,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 005 000	938 000	876 000	899 000
Net Income	−49 000	155 000	55 000	168 000
Total Assets	855 000	892 000	739 000	668 000
Total Equity	744 000	793 000	638 000	584 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 005 000	938 000	876 000	899 000
Expenditure	1 055 000	784 000	824 000	732 000
Operating Profit	−49 000	154 000	53 000	167 000
Financial Income	1 000	0	2 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	0	0	2 000	1 000
Earnings Before Tax	−49 000	155 000	55 000	168 000
Tax	0	0	0	0
Net Income	−49 000	155 000	55 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	4 000	4 000	4 000
Total Current Assets	850 000	887 000	735 000	664 000
Total Assets	855 000	892 000	739 000	668 000
Total Retained Equity	744 000	793 000	638 000	584 000
Total Equity	744 000	793 000	638 000	584 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	111 000	98 000	101 000	84 000
Total Equity and Debt	855 000	892 000	739 000	668 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	143 000	161 000	141 000	169 000
Other Income	862 000	778 000	735 000	731 000
Revenue	1 005 000	938 000	876 000	899 000
Cost of Goods Sold	34 000	37 000	29 000	33 000
Salary Costs	688 000	445 000	577 000	384 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 055 000	784 000	824 000	732 000
Operating Profit	−49 000	154 000	53 000	167 000
Financial Income	1 000	0	2 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	0	0	2 000	1 000
Dividends	0	0	0	0
Net Income	−49 000	155 000	55 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 000	4 000	4 000	4 000
Total Fixed Assets	4 000	4 000	4 000	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	844 000	884 000	675 000	655 000
Total Current Assets	850 000	887 000	735 000	664 000
Total Assets	855 000	892 000	739 000	668 000
Total Equity	744 000	793 000	638 000	584 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	18 000	4 000	26 000
Unpaid Taxes	36 000	24 000	33 000	22 000
Dividends	0	0	0	0
Other Current Debt	55 000	56 000	64 000	37 000
Total Current Debt	111 000	98 000	101 000	84 000
Total Equity and Debt	855 000	892 000	739 000	668 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,59 %	19,55 %	8,62 %	28,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,88 %	16,42 %	6,05 %	18,58 %
Current Ratio	7,66	9,05	7,28	7,9
Quick Ratio	7,66	9,05	7,28	7,9
Equity Ratio	0,87	0,89	0,86	0,87
Gross Profit Margin	96,62 %	96,06 %	96,69 %	96,33 %