VEKSTVEIEN 1 AS

3477 BÅTSTØ

Finances

Share Ownership

Return on Equity

6,01 %

Current Ratio

4,74

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 444 000	1 231 000	1 226 000	1 222 000
Net Income	489 000	505 000	499 000	441 000
Total Assets	12 530 000	12 354 000	10 369 000	11 058 000
Total Equity	8 131 000	7 642 000	5 136 000	4 637 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 444 000	1 231 000	1 226 000	1 222 000
Expenditure	607 000	401 000	372 000	390 000
Operating Profit	836 000	829 000	854 000	832 000
Financial Income	1 000	0	0	3 000
Financial Costs	209 000	181 000	214 000	269 000
Financial Balance	−208 000	−181 000	−214 000	−266 000
Earnings Before Tax	628 000	648 000	640 000	566 000
Tax	139 000	143 000	141 000	124 000
Net Income	489 000	505 000	499 000	441 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 365 000	11 500 000	9 920 000	10 287 000
Total Current Assets	1 165 000	853 000	449 000	771 000
Total Assets	12 530 000	12 354 000	10 369 000	11 058 000
Total Retained Equity	2 053 000	1 564 000	1 059 000	560 000
Total Equity	8 131 000	7 642 000	5 136 000	4 637 000
Total Long-Term Debt	4 153 000	4 553 000	4 942 000	6 216 000
Total Current Debt	246 000	159 000	290 000	204 000
Total Equity and Debt	12 530 000	12 354 000	10 369 000	11 058 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 444 000	1 231 000	1 226 000	1 222 000
Revenue	1 444 000	1 231 000	1 226 000	1 222 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	496 000	373 000	367 000	367 000
Impairment	0	0	0	0
Expenditure	607 000	401 000	372 000	390 000
Operating Profit	836 000	829 000	854 000	832 000
Financial Income	1 000	0	0	3 000
Financial Costs	209 000	181 000	214 000	269 000
Financial Balance	−208 000	−181 000	−214 000	−266 000
Dividends	0	0	0	0
Net Income	489 000	505 000	499 000	441 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 123 000	11 500 000	9 920 000	10 287 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	242 000	0	0	0
Total Tangible Assets	11 365 000	11 500 000	9 920 000	10 287 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 365 000	11 500 000	9 920 000	10 287 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 160 000	617 000	312 000	725 000
Total Current Assets	1 165 000	853 000	449 000	771 000
Total Assets	12 530 000	12 354 000	10 369 000	11 058 000
Total Equity	8 131 000	7 642 000	5 136 000	4 637 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 153 000	4 553 000	4 942 000	6 216 000
Creditors	31 000	0	121 000	0
Unpaid Taxes	42 000	0	0	51 000
Dividends	0	0	0	0
Other Current Debt	23 000	17 000	17 000	24 000
Total Current Debt	246 000	159 000	290 000	204 000
Total Equity and Debt	12 530 000	12 354 000	10 369 000	11 058 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,01 %	6,61 %	9,72 %	9,51 %
Debt-to-Equity Ratio	0,51	0,6	0,96	1,34
Operating Profit Margin	57,89 %	67,34 %	69,66 %	68,09 %
Current Ratio	4,74	5,36	1,55	3,78
Quick Ratio	4,74	5,36	1,55	3,78
Equity Ratio	0,65	0,62	0,5	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %