POWWOW ARKITEKTER AS

0165 OSLO

Finances

Share Ownership

Return on Equity

−829,17 %

Current Ratio

0,98

Debt-to-Equity Ratio

−0,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 516 000	2 250 000	1 660 000	2 406 000
Net Income	398 000	−519 000	−45 000	60 000
Total Assets	334 000	471 000	439 000	557 000
Total Equity	−48 000	−446 000	73 000	118 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 516 000	2 250 000	1 660 000	2 406 000
Expenditure	2 116 000	2 765 000	1 703 000	2 327 000
Operating Profit	401 000	−515 000	−43 000	79 000
Financial Income	0	1 000	0	1 000
Financial Costs	3 000	5 000	2 000	3 000
Financial Balance	−3 000	−4 000	−2 000	−2 000
Earnings Before Tax	398 000	−519 000	−45 000	77 000
Tax	0	0	0	17 000
Net Income	398 000	−519 000	−45 000	60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	334 000	471 000	439 000	557 000
Total Assets	334 000	471 000	439 000	557 000
Total Retained Equity	−78 000	−476 000	43 000	88 000
Total Equity	−48 000	−446 000	73 000	118 000
Total Long-Term Debt	42 000	92 000	142 000	90 000
Total Current Debt	340 000	826 000	224 000	350 000
Total Equity and Debt	334 000	471 000	439 000	557 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 454 000	2 248 000	1 600 000	2 406 000
Other Income	63 000	2 000	60 000	0
Revenue	2 516 000	2 250 000	1 660 000	2 406 000
Cost of Goods Sold	26 000	17 000	53 000	104 000
Salary Costs	1 391 000	2 099 000	1 391 000	1 801 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 116 000	2 765 000	1 703 000	2 327 000
Operating Profit	401 000	−515 000	−43 000	79 000
Financial Income	0	1 000	0	1 000
Financial Costs	3 000	5 000	2 000	3 000
Financial Balance	−3 000	−4 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	398 000	−519 000	−45 000	60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	123 000	342 000	5 000	322 000
Total Current Assets	334 000	471 000	439 000	557 000
Total Assets	334 000	471 000	439 000	557 000
Total Equity	−48 000	−446 000	73 000	118 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	42 000	92 000	142 000	90 000
Creditors	41 000	46 000	−41 000	0
Unpaid Taxes	71 000	430 000	131 000	171 000
Dividends	0	0	0	0
Other Current Debt	227 000	350 000	134 000	162 000
Total Current Debt	340 000	826 000	224 000	350 000
Total Equity and Debt	334 000	471 000	439 000	557 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−829,17 %	116,37 %	−61,64 %	50,85 %
Debt-to-Equity Ratio	−0,88	−0,21	1,95	0,76
Operating Profit Margin	15,94 %	−22,89 %	−2,59 %	3,28 %
Current Ratio	0,98	0,57	1,96	1,59
Quick Ratio	0,98	0,57	1,96	1,59
Equity Ratio	−0,14	−0,95	0,17	0,21
Gross Profit Margin	98,97 %	99,24 %	96,81 %	95,68 %