ADVOKAT ANNELI BENDIKSEN AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

36,95 %

Current Ratio

3,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 774 000	2 581 000	2 248 000	2 133 000
Net Income	838 000	778 000	424 000	368 000
Total Assets	3 385 000	2 588 000	1 981 000	1 839 000
Total Equity	2 268 000	1 729 000	1 202 000	1 027 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 774 000	2 581 000	2 248 000	2 133 000
Expenditure	1 709 000	1 584 000	1 704 000	1 661 000
Operating Profit	1 065 000	997 000	543 000	472 000
Financial Income	10 000	0	2 000	3 000
Financial Costs	0	0	1 000	3 000
Financial Balance	10 000	0	1 000	0
Earnings Before Tax	1 075 000	997 000	544 000	473 000
Tax	237 000	219 000	120 000	105 000
Net Income	838 000	778 000	424 000	368 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	1 000	1 000	8 000
Total Current Assets	3 381 000	2 586 000	1 979 000	1 831 000
Total Assets	3 385 000	2 588 000	1 981 000	1 839 000
Total Retained Equity	1 843 000	1 305 000	777 000	603 000
Total Equity	2 268 000	1 729 000	1 202 000	1 027 000
Total Long-Term Debt	0	0	0	5 000
Total Current Debt	1 117 000	858 000	779 000	807 000
Total Equity and Debt	3 385 000	2 588 000	1 981 000	1 839 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 774 000	1 930 000	2 148 000	2 184 000
Other Income	0	651 000	100 000	−51 000
Revenue	2 774 000	2 581 000	2 248 000	2 133 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 233 000	1 160 000	1 254 000	1 169 000
Depreciation	0	0	5 000	21 000
Impairment	0	0	0	0
Expenditure	1 709 000	1 584 000	1 704 000	1 661 000
Operating Profit	1 065 000	997 000	543 000	472 000
Financial Income	10 000	0	2 000	3 000
Financial Costs	0	0	1 000	3 000
Financial Balance	10 000	0	1 000	0
Dividends	300 000	250 000	250 000	250 000
Net Income	838 000	778 000	424 000	368 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	1 000	1 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	5 000
Total Tangible Assets	0	0	0	5 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	1 000	1 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 756 000	902 000	944 000	980 000
Total Current Assets	3 381 000	2 586 000	1 979 000	1 831 000
Total Assets	3 385 000	2 588 000	1 981 000	1 839 000
Total Equity	2 268 000	1 729 000	1 202 000	1 027 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	5 000
Creditors	91 000	44 000	42 000	45 000
Unpaid Taxes	415 000	229 000	240 000	291 000
Dividends	300 000	250 000	250 000	250 000
Other Current Debt	73 000	116 000	129 000	117 000
Total Current Debt	1 117 000	858 000	779 000	807 000
Total Equity and Debt	3 385 000	2 588 000	1 981 000	1 839 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,95 %	45 %	35,27 %	35,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,39 %	38,63 %	24,15 %	22,13 %
Current Ratio	3,03	3,01	2,54	2,27
Quick Ratio	3,03	3,01	2,54	2,27
Equity Ratio	0,67	0,67	0,61	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %