NORDSTRAND NÆRINGSUTVIKLING AS

0192 OSLO

Finances

Share Ownership

Return on Equity

42,47 %

Current Ratio

1,24

Debt-to-Equity Ratio

10,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 247 000	1 208 000	1 189 000	1 171 000
Net Income	296 000	442 000	407 000	404 000
Total Assets	8 378 000	11 541 000	10 636 000	9 825 000
Total Equity	697 000	656 000	597 000	518 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 247 000	1 208 000	1 189 000	1 171 000
Expenditure	593 000	308 000	347 000	357 000
Operating Profit	655 000	901 000	842 000	814 000
Financial Income	0	0	0	1 000
Financial Costs	275 000	335 000	321 000	297 000
Financial Balance	−275 000	−335 000	−321 000	−296 000
Earnings Before Tax	379 000	566 000	522 000	518 000
Tax	83 000	125 000	115 000	114 000
Net Income	296 000	442 000	407 000	404 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 738 000	7 965 000	8 193 000	8 420 000
Total Current Assets	641 000	3 576 000	2 443 000	1 404 000
Total Assets	8 378 000	11 541 000	10 636 000	9 825 000
Total Retained Equity	597 000	556 000	497 000	418 000
Total Equity	697 000	656 000	597 000	518 000
Total Long-Term Debt	7 166 000	10 388 000	9 616 000	8 884 000
Total Current Debt	516 000	497 000	423 000	422 000
Total Equity and Debt	8 378 000	11 541 000	10 636 000	9 825 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 247 000	1 208 000	1 189 000	1 171 000
Revenue	1 247 000	1 208 000	1 189 000	1 171 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	228 000	228 000	228 000	228 000
Impairment	0	0	0	0
Expenditure	593 000	308 000	347 000	357 000
Operating Profit	655 000	901 000	842 000	814 000
Financial Income	0	0	0	1 000
Financial Costs	275 000	335 000	321 000	297 000
Financial Balance	−275 000	−335 000	−321 000	−296 000
Dividends	0	0	0	0
Net Income	296 000	442 000	407 000	404 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 700 000	7 928 000	8 155 000	8 383 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 700 000	7 928 000	8 155 000	8 383 000
Total Fiancial Fixed Assets	38 000	38 000	38 000	38 000
Total Fixed Assets	7 738 000	7 965 000	8 193 000	8 420 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	632 000	3 575 000	2 442 000	1 399 000
Total Current Assets	641 000	3 576 000	2 443 000	1 404 000
Total Assets	8 378 000	11 541 000	10 636 000	9 825 000
Total Equity	697 000	656 000	597 000	518 000
Short-Term Group Debt	491 000	491 000	421 000	0
Total Long-Term Debt	7 166 000	10 388 000	9 616 000	8 884 000
Creditors	25 000	6 000	0	34 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	389 000
Total Current Debt	516 000	497 000	423 000	422 000
Total Equity and Debt	8 378 000	11 541 000	10 636 000	9 825 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,47 %	67,38 %	68,17 %	77,99 %
Debt-to-Equity Ratio	10,28	15,84	16,11	17,15
Operating Profit Margin	52,53 %	74,59 %	70,82 %	69,51 %
Current Ratio	1,24	7,2	5,78	3,33
Quick Ratio	1,24	7,2	5,78	3,33
Equity Ratio	0,08	0,06	0,06	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %