company

SKARET GRAVING AS

2318 HAMAR

Finances

Share Ownership

Return on Equity

−216,98 %

Current Ratio

3

Debt-to-Equity Ratio

3,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 000	755 000	275 000	405 000
Net Income	−230 000	295 000	−31 000	0
Total Assets	508 000	742 000	188 000	322 000
Total Equity	106 000	336 000	41 000	71 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 000	755 000	275 000	405 000
Expenditure	229 000	371 000	305 000	406 000
Operating Profit	−195 000	384 000	−31 000	0
Financial Income	0	0	0	0
Financial Costs	7 000	6 000	0	0
Financial Balance	−7 000	−6 000	0	0
Earnings Before Tax	−202 000	378 000	−31 000	0
Tax	28 000	83 000	0	0
Net Income	−230 000	295 000	−31 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	501 000	688 000	138 000	279 000
Total Current Assets	6 000	53 000	50 000	42 000
Total Assets	508 000	742 000	188 000	322 000
Total Retained Equity	76 000	306 000	11 000	41 000
Total Equity	106 000	336 000	41 000	71 000
Total Long-Term Debt	400 000	350 000	0	0
Total Current Debt	2 000	56 000	147 000	251 000
Total Equity and Debt	508 000	742 000	188 000	322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 000	435 000	275 000	405 000
Other Income	0	320 000	0	0
Revenue	34 000	755 000	275 000	405 000
Cost of Goods Sold	1 000	71 000	71 000	107 000
Salary Costs	2 000	3 000	0	2 000
Depreciation	187 000	186 000	142 000	175 000
Impairment	0	0	0	0
Expenditure	229 000	371 000	305 000	406 000
Operating Profit	−195 000	384 000	−31 000	0
Financial Income	0	0	0	0
Financial Costs	7 000	6 000	0	0
Financial Balance	−7 000	−6 000	0	0
Dividends	0	0	0	0
Net Income	−230 000	295 000	−31 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	491 000	672 000	116 000	251 000
Fixtures	10 000	16 000	22 000	28 000
Total Tangible Assets	501 000	688 000	138 000	279 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	501 000	688 000	138 000	279 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	53 000	50 000	42 000
Total Current Assets	6 000	53 000	50 000	42 000
Total Assets	508 000	742 000	188 000	322 000
Total Equity	106 000	336 000	41 000	71 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	400 000	350 000	0	0
Creditors	2 000	1 000	1 000	1 000
Unpaid Taxes	0	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Other Current Debt	0	0	170 000	250 000
Total Current Debt	2 000	56 000	147 000	251 000
Total Equity and Debt	508 000	742 000	188 000	322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−216,98 %	87,8 %	−75,61 %	0 %
Debt-to-Equity Ratio	3,77	1,04	0	0
Operating Profit Margin	−573,53 %	50,86 %	−11,27 %	0 %
Current Ratio	3	0,95	0,34	0,17
Quick Ratio	3	0,95	0,34	0,17
Equity Ratio	0,21	0,45	0,22	0,22
Gross Profit Margin	97,06 %	90,6 %	74,18 %	73,58 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English