MAES INVEST AS

0274 OSLO

Finances

Return on Equity

−2 500 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−100 000	−2 000	0	0
Total Assets	113 000	213 000	215 000	131 000
Total Equity	4 000	104 000	106 000	106 000

Income (NOK)	2022	2021
Revenue	0	0
Expenditure	98 000	0
Operating Profit	−98 000	0
Financial Income	0	0
Financial Costs	2 000	2 000
Financial Balance	−2 000	−2 000
Earnings Before Tax	−100 000	−2 000
Tax	0	0
Net Income	−100 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	112 000	212 000	214 000	119 000
Total Current Assets	1 000	1 000	1 000	12 000
Total Assets	113 000	213 000	215 000	131 000
Total Retained Equity	−26 000	74 000	76 000	76 000
Total Equity	4 000	104 000	106 000	106 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	109 000	109 000	109 000	25 000
Total Equity and Debt	113 000	213 000	215 000	131 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	98 000	0
Operating Profit	−98 000	0
Financial Income	0	0
Financial Costs	2 000	2 000
Financial Balance	−2 000	−2 000
Dividends	0	0
Net Income	−100 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	112 000	212 000	214 000	119 000
Total Fixed Assets	112 000	212 000	214 000	119 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	12 000
Total Current Assets	1 000	1 000	1 000	12 000
Total Assets	113 000	213 000	215 000	131 000
Total Equity	4 000	104 000	106 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	109 000	109 000	109 000	25 000
Total Current Debt	109 000	109 000	109 000	25 000
Total Equity and Debt	113 000	213 000	215 000	131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 500 %	−1,92 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,01	0,01	0,48
Quick Ratio	0,01	0,01	0,01	0,48
Equity Ratio	0,04	0,49	0,49	0,81
Gross Profit Margin	-	-	-	-